{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["TELEMAR"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"TELEMAR","index":0,"n_rows":574,"n_cols":13,"rows_kept":574,"flags":["formulas_cached_only"]}
[]
["RESULTADOS PROJETADOS  US$","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
["  Patrimônio Líquido (VPA US$)",{"v":2.0281216149116643,"d":"2.03"},{"v":1.671165865247089,"d":"1.67"},{"v":1.5869447978063527,"d":"1.59"},{"v":1.6647849847943914,"d":"1.66"},{"v":1.6750048128041344,"d":"1.68"},{"v":1.687327272820623,"d":"1.69"},{"v":1.7001269557661434,"d":"1.70"},{"v":1.6499709859660212,"d":"1.65"},{"v":1.6756933912018586,"d":"1.68"},{"v":1.702204383192288,"d":"1.70"},{"v":1.7293455713202723,"d":"1.73"},{"v":1.6831546476499912,"d":"1.68"}]
["  Lucro Líquido Consolidado (LPA Acumulado US$ )",{"v":0.056590621846880775,"d":"0.06"},{"v":0.0760725532695887,"d":"0.08"},{"v":0.10976804456064938,"d":"0.11"},{"v":0.1639514005820862,"d":"0.16"},{"v":0.03982992802116779,"d":"0.04"},{"v":0.08123583864348592,"d":"0.08"},{"v":0.12260168984967915,"d":"0.12"},{"v":0.16210291358331796,"d":"0.16"},{"v":0.04698584355590366,"d":"0.05"},{"v":0.09448624855744725,"d":"0.09"},{"v":0.1423463557952994,"d":"0.14"},{"v":0.1880763600508628,"d":"0.19"}]
["  Lucro Líquido Consolidado ( LPA Trimestral US$)",{"v":0.056590621846880775,"d":"0.06"},{"v":0.030517392163882842,"d":"0.03"},{"v":0.039319120722727294,"d":"0.04"},{"v":0.04779584591472387,"d":"0.05"},{"v":0.03982992802116778,"d":"0.04"},{"v":0.04211433132704974,"d":"0.04"},{"v":0.042810723263975926,"d":"0.04"},{"v":0.041681834642060184,"d":"0.04"},{"v":0.046985843555903656,"d":"0.05"},{"v":0.04810591903473871,"d":"0.05"},{"v":0.04907776653936973,"d":"0.05"},{"v":0.04756444436528902,"d":"0.05"}]
["  Lucro Líquido Consolidado  (Acumulado US$ Mil)",{"v":21405.410070363494,"d":"21,405 "},{"v":29200.121339471345,"d":"29,200 "},{"v":42133.990284361986,"d":"42,134 "},{"v":62932.0377062595,"d":"62,932 "},{"v":15288.546015261116,"d":"15,289 "},{"v":31182.02615202335,"d":"31,182 "},{"v":47060.12965475189,"d":"47,060 "},{"v":62222.50394751756,"d":"62,223 "},{"v":18035.313317375956,"d":"18,035 "},{"v":36268.13882546349,"d":"36,268 "},{"v":54639.0344849375,"d":"54,639 "},{"v":72192.29930549416,"d":"72,192 "}]
["  Lucro Líquido Consolidado  (Trimestral US$ Mil)",{"v":21405.410070363494,"d":"21,405 "},{"v":11713.969307585317,"d":"11,714 "},{"v":15092.474837753885,"d":"15,092 "},{"v":18346.229227861946,"d":"18,346 "},{"v":15288.546015261116,"d":"15,289 "},{"v":16165.404367624438,"d":"16,165 "},{"v":16432.7114078655,"d":"16,433 "},{"v":15999.392381200645,"d":"15,999 "},{"v":18035.313317375956,"d":"18,035 "},{"v":18465.249457095677,"d":"18,465 "},{"v":18838.288928481907,"d":"18,838 "},{"v":18257.406741548202,"d":"18,257 "}]
["  Lucro Líquido Controladora  (Acumuldo US$ Mil)",{"v":21405.410070363494,"d":"21,405 "},{"v":29200.121339471345,"d":"29,200 "},{"v":42133.990284361986,"d":"42,134 "},{"v":62932.0377062595,"d":"62,932 "},{"v":15288.546015261116,"d":"15,289 "},{"v":31182.02615202335,"d":"31,182 "},{"v":47060.12965475189,"d":"47,060 "},{"v":62222.50394751756,"d":"62,223 "},{"v":18035.313317375956,"d":"18,035 "},{"v":36268.13882546349,"d":"36,268 "},{"v":54639.0344849375,"d":"54,639 "},{"v":72192.29930549416,"d":"72,192 "}]
["  Lucro líquido Controladora  (Trimestral US$ Mil)",{"v":21405.410070363494,"d":"21,405 "},{"v":11713.969307585317,"d":"11,714 "},{"v":15092.474837753885,"d":"15,092 "},{"v":18346.229227861946,"d":"18,346 "},{"v":15288.546015261116,"d":"15,289 "},{"v":16165.404367624438,"d":"16,165 "},{"v":16432.7114078655,"d":"16,433 "},{"v":15999.392381200645,"d":"15,999 "},{"v":18035.313317375956,"d":"18,035 "},{"v":18465.249457095677,"d":"18,465 "},{"v":18838.288928481907,"d":"18,838 "},{"v":18257.406741548202,"d":"18,257 "}]
["  Quantidade de Ações (Milhões)",{"v":378250.13,"d":"378,250 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "}]
[null,{"v":-0.3576620500534773,"d":"(0)"},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313279980793595,"d":"0 "},{"v":0.43313279980793595,"d":"0 "},{"v":0.43313280073925853,"d":"0 "},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313279934227467,"d":"0 "},{"v":0.43313279934227467,"d":"0 "},{"v":0.43313279934227467,"d":"0 "}]
["Balanço Patrimonial"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
["Ativo Circulante",{"v":1008484,"d":"1,008,484 "},{"v":982548,"d":"982,548 "},{"v":1049795.9856192383,"d":"1,049,796 "},{"v":1112176.3706334648,"d":"1,112,176 "},{"v":1146858.9355575552,"d":"1,146,859 "},{"v":1176853.459188587,"d":"1,176,853 "},{"v":1283749.3296241607,"d":"1,283,749 "},{"v":1398781.8750247832,"d":"1,398,782 "},{"v":1417475.1263475039,"d":"1,417,475 "},{"v":1452544.4767888456,"d":"1,452,544 "},{"v":1584024.3759652446,"d":"1,584,024 "},{"v":1723017.1846159145,"d":"1,723,017 "}]
[" Caixa, Bancos e Aplicações Financeiras",{"v":212294,"d":"212,294 "},{"v":170327,"d":"170,327 "},{"v":237021.65244187,"d":"237,022 "},{"v":246812.88042500278,"d":"246,813 "},{"v":345743.634720842,"d":"345,744 "},{"v":353592.01522900513,"d":"353,592 "},{"v":444260.662808067,"d":"444,261 "},{"v":533957.1314338325,"d":"533,957 "},{"v":546077.9583173804,"d":"546,078 "},{"v":560897.120756558,"d":"560,897 "},{"v":675964.4555006312,"d":"675,964 "},{"v":792667.9542734058,"d":"792,668 "}]
[" Clientes",{"v":356629,"d":"356,629 "},{"v":343691,"d":"343,691 "},{"v":364200.5215322688,"d":"364,201 "},{"v":390294.3159109611,"d":"390,294 "},{"v":358049.78686549765,"d":"358,050 "},{"v":369424.6541781137,"d":"369,425 "},{"v":377727.66023556667,"d":"377,728 "},{"v":389739.52011768933,"d":"389,740 "},{"v":394196.62770223134,"d":"394,197 "},{"v":404539.3042028269,"d":"404,539 "},{"v":412926.08512726414,"d":"412,926 "},{"v":423351.5030398644,"d":"423,352 "}]
[" Estoques",{"v":78163,"d":"78,163 "},{"v":82611,"d":"82,611 "},{"v":70360.92892067065,"d":"70,361 "},{"v":77400.5454161138,"d":"77,401 "},{"v":69438.66923799667,"d":"69,439 "},{"v":71728.75109877677,"d":"71,729 "},{"v":73462.17878341676,"d":"73,462 "},{"v":77830.25486550831,"d":"77,830 "},{"v":76622.3159107075,"d":"76,622 "},{"v":78818.24336057362,"d":"78,818 "},{"v":80590.77452915868,"d":"80,591 "},{"v":84681.38977033735,"d":"84,681 "}]
[" Tributos Diferidos",{"v":262946,"d":"262,946 "},{"v":279257,"d":"279,257 "},{"v":271550.88272442896,"d":"271,551 "},{"v":291006.6288813871,"d":"291,007 "},{"v":266964.84473321895,"d":"266,965 "},{"v":275446.0386826913,"d":"275,446 "},{"v":281636.8277971102,"d":"281,637 "},{"v":290592.968607753,"d":"290,593 "},{"v":293916.22441718465,"d":"293,916 "},{"v":301627.808468887,"d":"301,628 "},{"v":307881.0608081907,"d":"307,881 "},{"v":315654.33753230673,"d":"315,654 "}]
[" Outros realizáveis",{"v":98452,"d":"98,452 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "}]
[{"$nulls":5},"v'"]
["Realizável a Longo Prazo",{"v":416604,"d":"416,604 "},{"v":430632,"d":"430,632 "},{"v":452390.10971079883,"d":"452,390 "},{"v":479729.88372221065,"d":"479,730 "},{"v":445945.67723949073,"d":"445,946 "},{"v":457863.6948809061,"d":"457,864 "},{"v":466563.16978025285,"d":"466,563 "},{"v":479148.59640958754,"d":"479,149 "},{"v":483818.53104375623,"d":"483,819 "},{"v":494655.07072425296,"d":"494,655 "},{"v":503442.320743536,"d":"503,442 "},{"v":514365.55274147674,"d":"514,366 "}]
[" Tributos Diferidos",{"v":391454,"d":"391,454 "},{"v":359833,"d":"359,833 "},{"v":381591.10971079883,"d":"381,591 "},{"v":408930.88372221065,"d":"408,931 "},{"v":375146.67723949073,"d":"375,147 "},{"v":387064.6948809061,"d":"387,065 "},{"v":395764.16978025285,"d":"395,764 "},{"v":408349.59640958754,"d":"408,350 "},{"v":413019.53104375623,"d":"413,020 "},{"v":423856.07072425296,"d":"423,856 "},{"v":432643.320743536,"d":"432,643 "},{"v":443566.55274147674,"d":"443,567 "}]
[" Outros",{"v":25150,"d":"25,150 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "}]
[]
["PERMANENTE",{"v":1852444.35766205,"d":"1,852,444 "},{"v":1822587.5668672,"d":"1,822,588 "},{"v":1825989.2693490973,"d":"1,825,989 "},{"v":1826932.0506851897,"d":"1,826,932 "},{"v":1836026.7536419963,"d":"1,836,027 "},{"v":1842541.3020127069,"d":"1,842,541 "},{"v":1846475.6957973212,"d":"1,846,476 "},{"v":1847829.9349958391,"d":"1,847,830 "},{"v":1851410.2814405102,"d":"1,851,410 "},{"v":1852283.8645780734,"d":"1,852,284 "},{"v":1850450.6844085287,"d":"1,850,451 "},{"v":1845910.740931876,"d":"1,845,911 "}]
[" Investimentos",{"v":327,"d":"327 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "}]
[" Imobilizado Bruto",{"v":3154745,"d":"3,154,745 "},{"v":3234332,"d":"3,234,332 "},{"v":3325857.05,"d":"3,325,857 "},{"v":3417382.1,"d":"3,417,382 "},{"v":3516618.8148498544,"d":"3,516,619 "},{"v":3615855.5296997093,"d":"3,615,856 "},{"v":3715092.244549564,"d":"3,715,092 "},{"v":3814328.959399419,"d":"3,814,329 "},{"v":3918435.2404420287,"d":"3,918,435 "},{"v":4022541.5214846386,"d":"4,022,542 "},{"v":4126647.8025272484,"d":"4,126,648 "},{"v":4230754.083569858,"d":"4,230,754 "}]
[" Depreciação Acumulada",{"v":-1302627.45062795,"d":"(1,302,627)"},{"v":-1412095.2414228,"d":"(1,412,095)"},{"v":-1500218.5889409026,"d":"(1,500,219)"},{"v":-1590800.85760481,"d":"(1,590,801)"},{"v":-1680942.8694978582,"d":"(1,680,943)"},{"v":-1773665.0359770025,"d":"(1,773,665)"},{"v":-1868967.357042243,"d":"(1,868,967)"},{"v":-1966849.8326935798,"d":"(1,966,850)"},{"v":-2067375.7672915186,"d":"(2,067,376)"},{"v":-2170608.4651965653,"d":"(2,170,608)"},{"v":-2276547.9264087197,"d":"(2,276,548)"},{"v":-2385194.1509279823,"d":"(2,385,194)"}]
[" Diferido ",{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"}]
[]
["TOTAL DO ATIVO",{"v":3277532.35766205,"d":"3,277,532 "},{"v":3235767.5668671997,"d":"3,235,768 "},{"v":3328175.3646791345,"d":"3,328,175 "},{"v":3418838.305040865,"d":"3,418,838 "},{"v":3428831.3664390426,"d":"3,428,831 "},{"v":3477258.4560822,"d":"3,477,258 "},{"v":3596788.1952017345,"d":"3,596,788 "},{"v":3725760.40643021,"d":"3,725,760 "},{"v":3752703.93883177,"d":"3,752,704 "},{"v":3799483.4120911723,"d":"3,799,483 "},{"v":3937917.3811173094,"d":"3,937,917 "},{"v":4083293.478289267,"d":"4,083,293 "}]
[]
[]
["Passivo Circulante",{"v":742087,"d":"742,087 "},{"v":667625,"d":"667,625 "},{"v":677650.0683238497,"d":"677,650 "},{"v":806099.7314606131,"d":"806,100 "},{"v":748203.5072664841,"d":"748,204 "},{"v":709244.5358211275,"d":"709,245 "},{"v":753275.865416706,"d":"753,276 "},{"v":895734.5811482578,"d":"895,735 "},{"v":825443.6746142819,"d":"825,444 "},{"v":786487.1843942812,"d":"786,487 "},{"v":836354.200407316,"d":"836,354 "},{"v":1002785.54532821,"d":"1,002,786 "}]
[" Fornecedores",{"v":275804,"d":"275,804 "},{"v":278763,"d":"278,763 "},{"v":237426.2946667261,"d":"237,426 "},{"v":261180.81419946655,"d":"261,181 "},{"v":234314.21666353953,"d":"234,314 "},{"v":242041.88113626887,"d":"242,042 "},{"v":247891.16878141658,"d":"247,891 "},{"v":262630.8280625303,"d":"262,631 "},{"v":258554.7523963704,"d":"258,555 "},{"v":265964.70172160584,"d":"265,965 "},{"v":271945.94037200685,"d":"271,946 "},{"v":285749.3343083675,"d":"285,749 "}]
[" Salários, Encargos Sociais e Outras ",{"v":96282,"d":"96,282 "},{"v":19084,"d":"19,084 "},{"v":20777.26156505518,"d":"20,777 "},{"v":22265.88543838156,"d":"22,266 "},{"v":20426.368539281644,"d":"20,426 "},{"v":21075.292907724866,"d":"21,075 "},{"v":21548.970781403183,"d":"21,549 "},{"v":22234.23491447923,"d":"22,234 "},{"v":22488.508273885767,"d":"22,489 "},{"v":23078.547228337353,"d":"23,079 "},{"v":23557.004371184707,"d":"23,557 "},{"v":24151.763637271906,"d":"24,152 "}]
[" Impostos e Taxas Indiretos",{"v":14530,"d":"14,530 "},{"v":18711,"d":"18,711 "},{"v":18711,"d":"18,711 "},{"v":19093.26058212994,"d":"19,093 "},{"v":19093.26058212994,"d":"19,093 "},{"v":19093.26058212994,"d":"19,093 "},{"v":19093.26058212994,"d":"19,093 "},{"v":19323.29740759212,"d":"19,323 "},{"v":19323.29740759212,"d":"19,323 "},{"v":19323.29740759212,"d":"19,323 "},{"v":19323.29740759212,"d":"19,323 "},{"v":19526.902990037946,"d":"19,527 "}]
[" Contribuição Social e IRPJ",{"v":8565,"d":"8,565 "},{"v":8430,"d":"8,430 "},{"v":34001.61511297087,"d":"34,002 "},{"v":63376.78985715539,"d":"63,377 "},{"v":24922.62426818831,"d":"24,923 "},{"v":51751.84757700194,"d":"51,752 "},{"v":79518.57506286084,"d":"79,519 "},{"v":107042.66076183753,"d":"107,043 "},{"v":31431.586453292173,"d":"31,432 "},{"v":64032.59141844972,"d":"64,033 "},{"v":97726.42765652417,"d":"97,726 "},{"v":130807.63083141207,"d":"130,808 "}]
[" Distribuição de Resultados",{"v":70046,"d":"70,046 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "},{"v":158816.65164790396,"d":"158,817 "},{"v":158816.65164790396,"d":"158,817 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "},{"v":164035.87881610898,"d":"164,036 "},{"v":164035.87881610898,"d":"164,036 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "},{"v":183790.88029663244,"d":"183,791 "}]
[" Consignações a Favor de Terceiros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Outros",{"v":34809,"d":"34,809 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "}]
[" Empréstimos",{"v":591981,"d":"591,981 "},{"v":596357,"d":"596,357 "},{"v":655230.8982074577,"d":"655,231 "},{"v":630035.0800621035,"d":"630,035 "},{"v":652669.1594785857,"d":"652,669 "},{"v":690962.0630732989,"d":"690,962 "},{"v":715661.2548321977,"d":"715,661 "},{"v":741244.3546192336,"d":"741,244 "},{"v":778862.8800897433,"d":"778,863 "},{"v":802706.2044523661,"d":"802,706 "},{"v":827279.9937814649,"d":"827,280 "},{"v":852606.6412615582,"d":"852,607 "}]
["    Empréstimos Curto Prazo",{"v":242051,"d":"242,051 "},{"v":244087,"d":"244,087 "},{"v":268183.8969790976,"d":"268,184 "},{"v":257871.3297355756,"d":"257,871 "},{"v":267135.3855654407,"d":"267,135 "},{"v":276732.2536180018,"d":"276,732 "},{"v":286673.89020889543,"d":"286,674 "},{"v":296972.68118570966,"d":"296,973 "},{"v":306114.6512670324,"d":"306,115 "},{"v":315538.0466182962,"d":"315,538 "},{"v":325251.5306000082,"d":"325,252 "},{"v":335264.0332644882,"d":"335,264 "}]
["    Empréstimos Longo Prazo",{"v":349930,"d":"349,930 "},{"v":352270,"d":"352,270 "},{"v":387047.00122836005,"d":"387,047 "},{"v":372163.7503265279,"d":"372,164 "},{"v":385533.77391314495,"d":"385,534 "},{"v":414229.809455297,"d":"414,230 "},{"v":428987.3646233023,"d":"428,987 "},{"v":444271.6734335239,"d":"444,272 "},{"v":472748.228822711,"d":"472,748 "},{"v":487168.1578340699,"d":"487,168 "},{"v":502028.4631814566,"d":"502,028 "},{"v":517342.60799706995,"d":"517,343 "}]
["Exigível a Longo Prazo",{"v":384427,"d":"384,427 "},{"v":366350,"d":"366,350 "},{"v":392793.77341144846,"d":"392,794 "},{"v":374509.3036308119,"d":"374,509 "},{"v":387879.32721742895,"d":"387,879 "},{"v":416575.362759581,"d":"416,575 "},{"v":431332.9179275863,"d":"431,333 "},{"v":446617.2267378079,"d":"446,617 "},{"v":475093.782126995,"d":"475,094 "},{"v":489513.7111383539,"d":"489,514 "},{"v":504374.0164857406,"d":"504,374 "},{"v":519688.16130135395,"d":"519,688 "}]
[" Fornecedores",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Impostos e Taxas Indiretos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Consignações a Favor de Terceiros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Outras Exigibilidades",{"v":34497,"d":"34,497 "},{"v":14080,"d":"14,080 "},{"v":5746.772183088385,"d":"5,747 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "}]
["Participações Minoritárias",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" "]
["Patrimônio Líquido",{"v":2151018,"d":"2,151,018 "},{"v":2201793,"d":"2,201,793 "},{"v":2257731.9560766364,"d":"2,257,732 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2292748.9650879293,"d":"2,292,749 "},{"v":2351438.9906342914,"d":"2,351,439 "},{"v":2412179.8449902427,"d":"2,412,180 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2452166.9152232935,"d":"2,452,167 "},{"v":2523482.9496913366,"d":"2,523,483 "},{"v":2597189.5973570524,"d":"2,597,190 "},{"v":2560820.2047925023,"d":"2,560,820 "}]
[" Capital, Reservas e Resultados Acumulados",{"v":2090998.2036875705,"d":"2,090,998 "},{"v":2101565.955656713,"d":"2,101,566 "},{"v":2101565.955656713,"d":"2,101,566 "},{"v":2101565.955656713,"d":"2,101,566 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "}]
[" Resultado Retido do Exercício",{"v":60019.796312429564,"d":"60,020 "},{"v":100227.04434328695,"d":"100,227 "},{"v":156166.00041992354,"d":"156,166 "},{"v":136663.74742552752,"d":"136,664 "},{"v":54519.26200568931,"d":"54,519 "},{"v":113209.28755205146,"d":"113,209 "},{"v":173950.14190800246,"d":"173,950 "},{"v":145179.32859470413,"d":"145,179 "},{"v":68757.88354634932,"d":"68,758 "},{"v":140073.91801439231,"d":"140,074 "},{"v":213780.565680108,"d":"213,781 "},{"v":177411.17311555822,"d":"177,411 "}]
[null," "," "," "," "," "," "," "," "," "," "," "," "]
["Total do Passivo",{"v":3277532,"d":"3,277,532 "},{"v":3235768,"d":"3,235,768 "},{"v":3328175.7978119347,"d":"3,328,176 "},{"v":3418838.7381736655,"d":"3,418,839 "},{"v":3428831.7995718424,"d":"3,428,832 "},{"v":3477258.889215,"d":"3,477,259 "},{"v":3596788.6283345353,"d":"3,596,789 "},{"v":3725760.8395630103,"d":"3,725,761 "},{"v":3752704.37196457,"d":"3,752,704 "},{"v":3799483.8452239716,"d":"3,799,484 "},{"v":3937917.814250109,"d":"3,937,918 "},{"v":4083293.9114220664,"d":"4,083,294 "}]
[null,{"v":-0.3576620500534773,"d":"(0)"},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313279980793595,"d":"0 "},{"v":0.43313279980793595,"d":"0 "},{"v":0.43313280073925853,"d":"0 "},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313280027359724,"d":"0 "},{"v":0.43313279934227467,"d":"0 "},{"v":0.43313279934227467,"d":"0 "},{"v":0.43313279934227467,"d":"0 "}]
[null," "]
["DEMONSTRAÇÃO DO RESULTADO"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita Operacional Bruta",{"v":693110,"d":"693,110 "},{"v":685184,"d":"685,184 "},{"v":726071.8789423234,"d":"726,072 "},{"v":778092.5905919443,"d":"778,093 "},{"v":713809.7452759866,"d":"713,810 "},{"v":736486.7344456987,"d":"736,487 "},{"v":753039.6465163374,"d":"753,040 "},{"v":776986.5470795535,"d":"776,987 "},{"v":785872.2577999589,"d":"785,872 "},{"v":806491.4664943503,"d":"806,491 "},{"v":823211.3925352695,"d":"823,211 "},{"v":843995.5548992159,"d":"843,996 "}]
[" Deduções sobre Vendas",{"v":155079,"d":"155,079 "},{"v":146718,"d":"146,718 "},{"v":159735.81336731114,"d":"159,736 "},{"v":171180.36993022772,"d":"171,180 "},{"v":157038.14396071705,"d":"157,038 "},{"v":162027.0815780537,"d":"162,027 "},{"v":165668.72223359422,"d":"165,669 "},{"v":170937.04035750177,"d":"170,937 "},{"v":172891.89671599097,"d":"172,892 "},{"v":177428.12262875706,"d":"177,428 "},{"v":181106.50635775927,"d":"181,107 "},{"v":185679.02207782748,"d":"185,679 "}]
[" Receita Operacional Líquida",{"v":538031,"d":"538,031 "},{"v":538466,"d":"538,466 "},{"v":566336.0655750122,"d":"566,336 "},{"v":606912.2206617165,"d":"606,912 "},{"v":556771.6013152696,"d":"556,772 "},{"v":574459.652867645,"d":"574,460 "},{"v":587370.9242827431,"d":"587,371 "},{"v":606049.5067220517,"d":"606,050 "},{"v":612980.361083968,"d":"612,980 "},{"v":629063.3438655933,"d":"629,063 "},{"v":642104.8861775103,"d":"642,105 "},{"v":658316.5328213884,"d":"658,317 "}]
[" Custo do Produto Vendido",{"v":265392.62037375,"d":"265,393 "},{"v":274294.79079485,"d":"274,295 "},{"v":287840.1637663799,"d":"287,840 "},{"v":316638.5948841019,"d":"316,639 "},{"v":284067.28324635,"d":"284,067 "},{"v":293435.79994954134,"d":"293,436 "},{"v":300527.0950230686,"d":"300,527 "},{"v":318396.49717707944,"d":"318,396 "},{"v":313454.9287256216,"d":"313,455 "},{"v":322438.2682932557,"d":"322,438 "},{"v":329689.53216474,"d":"329,690 "},{"v":346423.8672422891,"d":"346,424 "}]
["   Depreciação, Exaustão e Amortização",{"v":83419.62037374999,"d":"83,420 "},{"v":85824.79079484999,"d":"85,825 "},{"v":88123.34751810248,"d":"88,123 "},{"v":90582.2686639075,"d":"90,582 "},{"v":90142.0118930481,"d":"90,142 "},{"v":92722.16647914433,"d":"92,722 "},{"v":95302.32106524055,"d":"95,302 "},{"v":97882.47565133678,"d":"97,882 "},{"v":100525.93459793883,"d":"100,526 "},{"v":103232.69790504668,"d":"103,233 "},{"v":105939.46121215454,"d":"105,939 "},{"v":108646.22451926238,"d":"108,646 "}]
["    Interconexão",{"v":66742,"d":"66,742 "},{"v":58437,"d":"58,437 "},{"v":61924.18735661158,"d":"61,924 "},{"v":68351.68161824283,"d":"68,352 "},{"v":60823.601360534696,"d":"60,824 "},{"v":63383.46260765413,"d":"63,383 "},{"v":64808.038006241266,"d":"64,808 "},{"v":68875.02288041713,"d":"68,875 "},{"v":67224.4918429872,"d":"67,224 "},{"v":69678.1674851215,"d":"69,678 "},{"v":71122.7132186084,"d":"71,123 "},{"v":75105.94724974554,"d":"75,106 "}]
["   Outros Custos",{"v":115231,"d":"115,231 "},{"v":130033,"d":"130,033 "},{"v":137792.6288916658,"d":"137,793 "},{"v":157704.64460195156,"d":"157,705 "},{"v":133101.66999276725,"d":"133,102 "},{"v":137330.17086274285,"d":"137,330 "},{"v":140416.7359515868,"d":"140,417 "},{"v":151638.9986453255,"d":"151,639 "},{"v":145704.50228469557,"d":"145,705 "},{"v":149527.40290308755,"d":"149,527 "},{"v":152627.35773397709,"d":"152,627 "},{"v":162671.69547328123,"d":"162,672 "}]
[" Lucro Bruto",{"v":272638.37962625,"d":"272,638 "},{"v":264171.20920515,"d":"264,171 "},{"v":278495.90180863236,"d":"278,496 "},{"v":290273.62577761465,"d":"290,274 "},{"v":272704.3180689196,"d":"272,704 "},{"v":281023.8529181037,"d":"281,024 "},{"v":286843.82925967453,"d":"286,844 "},{"v":287653.0095449722,"d":"287,653 "},{"v":299525.43235834636,"d":"299,525 "},{"v":306625.0755723376,"d":"306,625 "},{"v":312415.3540127702,"d":"312,415 "},{"v":311892.6655790993,"d":"311,893 "}]
[null," "," "," "," "," "]
[" Despesas com Vendas",{"v":93609,"d":"93,609 "},{"v":90749,"d":"90,749 "},{"v":96164.38349718749,"d":"96,164 "},{"v":103054.25185589325,"d":"103,054 "},{"v":94540.32869134498,"d":"94,540 "},{"v":97543.77607213933,"d":"97,544 "},{"v":99736.12180335663,"d":"99,736 "},{"v":101878.68461510075,"d":"101,879 "},{"v":103043.78138990053,"d":"103,044 "},{"v":105747.37756860472,"d":"105,747 "},{"v":107939.69875912361,"d":"107,940 "},{"v":110664.92370725742,"d":"110,665 "}]
[" Despesas com PDD",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Despesas Administrativas",{"v":78716,"d":"78,716 "},{"v":81600,"d":"81,600 "},{"v":81600,"d":"81,600 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":85158.21089129904,"d":"85,158 "}]
[" Outras Receitas Operacionais",{"v":8866,"d":"8,866 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "}]
[" Outras Despesas Operacionais",{"v":12867,"d":"12,867 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "}]
[" Lucro da Atividade",{"v":96312.37962625001,"d":"96,312 "},{"v":82816.20920515002,"d":"82,816 "},{"v":91725.51831144487,"d":"91,726 "},{"v":94946.3083719484,"d":"94,946 "},{"v":85890.92382780157,"d":"85,891 "},{"v":91207.01129619134,"d":"91,207 "},{"v":94834.64190654489,"d":"94,835 "},{"v":92498.0524452626,"d":"92,498 "},{"v":103205.37848383693,"d":"103,205 "},{"v":107601.42551912402,"d":"107,601 "},{"v":111199.38276903774,"d":"111,199 "},{"v":107063.53098054286,"d":"107,064 "}]
[null,{"v":195677.5672740437,"d":"195,678 "},{"v":403688.91034149873,"d":"403,689 "}]
[" EBITDA",{"v":208011.34306745505,"d":"208,011 "},{"v":196335.22384457587,"d":"196,335 "},{"v":193848.86582954734,"d":"193,849 "},{"v":199528.5770358559,"d":"199,529 "},{"v":190032.93572084967,"d":"190,033 "},{"v":197929.17777533567,"d":"197,929 "},{"v":204136.96297178546,"d":"204,137 "},{"v":204380.5280965994,"d":"204,381 "},{"v":217731.31308177576,"d":"217,731 "},{"v":224834.1234241707,"d":"224,834 "},{"v":231138.84398119227,"d":"231,139 "},{"v":229709.75549980524,"d":"229,710 "}]
[" EBITDA (Ex - Interconexão)",{"v":274753.34306745505,"d":"274,753 "},{"v":254772.22384457587,"d":"254,772 "},{"v":255773.05318615894,"d":"255,773 "},{"v":267880.2586540987,"d":"267,880 "},{"v":250856.53708138436,"d":"250,857 "},{"v":261312.6403829898,"d":"261,313 "},{"v":268945.0009780267,"d":"268,945 "},{"v":273255.5509770165,"d":"273,256 "},{"v":284955.804924763,"d":"284,956 "},{"v":294512.29090929223,"d":"294,512 "},{"v":302261.5571998007,"d":"302,262 "},{"v":304815.7027495508,"d":"304,816 "}]
[" Receitas Financeiras",{"v":4700.88888989829,"d":"4,701 "},{"v":122811.72342816318,"d":"122,812 "},{"v":50989.740922146804,"d":"50,990 "},{"v":-23830.078175713967,"d":"(23,830)"},{"v":18456.677779461897,"d":"18,457 "},{"v":20204.866494371465,"d":"20,205 "},{"v":20903.00062566185,"d":"20,903 "},{"v":23327.95127284437,"d":"23,328 "},{"v":22599.98459316285,"d":"22,600 "},{"v":23130.43971286773,"d":"23,130 "},{"v":23846.00078325589,"d":"23,846 "},{"v":26726.077728691194,"d":"26,726 "}]
[" Despesas Financeiras",{"v":11055.540230132756,"d":"11,056 "},{"v":145365.27071656054,"d":"145,365 "},{"v":58873.89820745768,"d":"58,874 "},{"v":-25195.818145354162,"d":"(25,196)"},{"v":22634.079416482127,"d":"22,634 "},{"v":23447.211204288586,"d":"23,447 "},{"v":24699.19175889888,"d":"24,699 "},{"v":25583.099787035848,"d":"25,583 "},{"v":22750.98126292708,"d":"22,751 "},{"v":23843.324362622756,"d":"23,843 "},{"v":24573.789329098676,"d":"24,574 "},{"v":25326.647480093376,"d":"25,327 "}]
[" Lucro da Atividade após Resultado Financeiro",{"v":89957.72828601554,"d":"89,958 "},{"v":60262.661916752666,"d":"60,263 "},{"v":83841.36102613399,"d":"83,841 "},{"v":96312.0483415886,"d":"96,312 "},{"v":81713.52219078134,"d":"81,714 "},{"v":87964.66658627422,"d":"87,965 "},{"v":91038.45077330785,"d":"91,038 "},{"v":90242.90393107111,"d":"90,243 "},{"v":103054.38181407271,"d":"103,054 "},{"v":106888.540869369,"d":"106,889 "},{"v":110471.59422319496,"d":"110,472 "},{"v":108462.96122914067,"d":"108,463 "}]
[" Equivalência Patrimonial",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Resultado não Operacional",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro antes da ContribuiçãoSocial e do IRPJ ",{"v":89957.72828601554,"d":"89,958 "},{"v":60262.661916752666,"d":"60,263 "},{"v":83841.36102613399,"d":"83,841 "},{"v":96312.0483415886,"d":"96,312 "},{"v":81713.52219078134,"d":"81,714 "},{"v":87964.66658627422,"d":"87,965 "},{"v":91038.45077330785,"d":"91,038 "},{"v":90242.90393107111,"d":"90,243 "},{"v":103054.38181407271,"d":"103,054 "},{"v":106888.540869369,"d":"106,889 "},{"v":110471.59422319496,"d":"110,472 "},{"v":108462.96122914067,"d":"108,463 "}]
[]
["IR Diferido",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Provisão para a  IRPJ",{"v":27437.10712723474,"d":"27,437 "},{"v":18380.111884609563,"d":"18,380 "},{"v":25571.615112970867,"d":"25,572 "},{"v":29375.174744184522,"d":"29,375 "},{"v":24922.62426818831,"d":"24,923 "},{"v":26829.223308813638,"d":"26,829 "},{"v":27766.727485858897,"d":"27,767 "},{"v":27524.08569897669,"d":"27,524 "},{"v":31431.586453292173,"d":"31,432 "},{"v":32601.00496515755,"d":"32,601 "},{"v":33693.83623807445,"d":"33,694 "},{"v":33081.203174887894,"d":"33,081 "}]
[" Provisão para a Contribuição Social",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido antes da Partic. de Minoritários",{"v":62520.6211587808,"d":"62,521 "},{"v":41882.5500321431,"d":"41,883 "},{"v":58269.745913163126,"d":"58,270 "},{"v":66936.87359740408,"d":"66,937 "},{"v":56790.89792259303,"d":"56,791 "},{"v":61135.44327746058,"d":"61,135 "},{"v":63271.72328744896,"d":"63,272 "},{"v":62718.81823209442,"d":"62,719 "},{"v":71622.79536078054,"d":"71,623 "},{"v":74287.53590421144,"d":"74,288 "},{"v":76777.75798512051,"d":"76,778 "},{"v":75381.75805425277,"d":"75,382 "}]
[" Participação dos Empregados",{"v":2500.824846351232,"d":"2,501 "},{"v":1675.3020012857241,"d":"1,675 "},{"v":2330.789836526525,"d":"2,331 "},{"v":2677.4749438961626,"d":"2,677 "},{"v":2271.6359169037214,"d":"2,272 "},{"v":2445.4177310984232,"d":"2,445 "},{"v":2530.8689314979583,"d":"2,531 "},{"v":2508.7527292837767,"d":"2,509 "},{"v":2864.9118144312215,"d":"2,865 "},{"v":2971.5014361684584,"d":"2,972 "},{"v":3071.110319404819,"d":"3,071 "},{"v":3015.27032217011,"d":"3,015 "}]
[" Participação de Acionistas Minoritários",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["Juros sobre Capital Próprio",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido Consolidado",{"v":60019.796312429564,"d":"60,020 "},{"v":40207.24803085738,"d":"40,207 "},{"v":55938.9560766366,"d":"55,939 "},{"v":64259.39865350792,"d":"64,259 "},{"v":54519.26200568931,"d":"54,519 "},{"v":58690.02554636216,"d":"58,690 "},{"v":60740.854355951,"d":"60,741 "},{"v":60210.06550281064,"d":"60,210 "},{"v":68757.88354634932,"d":"68,758 "},{"v":71316.03446804298,"d":"71,316 "},{"v":73706.64766571569,"d":"73,707 "},{"v":72366.48773208266,"d":"72,366 "}]
[" Reversão de Juros de Capital Próprio",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido Controladora",{"v":60019.796312429564,"d":"60,020 "},{"v":40207.24803085738,"d":"40,207 "},{"v":55938.9560766366,"d":"55,939 "},{"v":64259.39865350792,"d":"64,259 "},{"v":54519.26200568931,"d":"54,519 "},{"v":58690.02554636216,"d":"58,690 "},{"v":60740.854355951,"d":"60,741 "},{"v":60210.06550281064,"d":"60,210 "},{"v":68757.88354634932,"d":"68,758 "},{"v":71316.03446804298,"d":"71,316 "},{"v":73706.64766571569,"d":"73,707 "},{"v":72366.48773208266,"d":"72,366 "}]
[" Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":83761.65164790394,"d":"83,762 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":88980.87881610898,"d":"88,981 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":108735.88029663244,"d":"108,736 "}]
[" Lucro Retido",{"v":60019.796312429564,"d":"60,020 "},{"v":40207.24803085738,"d":"40,207 "},{"v":55938.9560766366,"d":"55,939 "},{"v":-19502.252994396025,"d":"(19,502)"},{"v":54519.26200568931,"d":"54,519 "},{"v":58690.02554636216,"d":"58,690 "},{"v":60740.854355951,"d":"60,741 "},{"v":-28770.813313298335,"d":"(28,771)"},{"v":68757.88354634932,"d":"68,758 "},{"v":71316.03446804298,"d":"71,316 "},{"v":73706.64766571569,"d":"73,707 "},{"v":-36369.39256454978,"d":"(36,369)"}]
[]
[]
["DEMONSTRAÇÃO  ACUMULADA DO RESULTADO"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita Operacional Bruta",{"v":693110,"d":"693,110 "},{"v":1378294,"d":"1,378,294 "},{"v":2104365.8789423234,"d":"2,104,366 "},{"v":2882458.4695342677,"d":"2,882,458 "},{"v":713809.7452759866,"d":"713,810 "},{"v":1450296.4797216854,"d":"1,450,296 "},{"v":2203336.126238023,"d":"2,203,336 "},{"v":2980322.6733175763,"d":"2,980,323 "},{"v":785872.2577999589,"d":"785,872 "},{"v":1592363.7242943093,"d":"1,592,364 "},{"v":2415575.1168295788,"d":"2,415,575 "},{"v":3259570.6717287945,"d":"3,259,571 "}]
[" Deduções sobre Vendas",{"v":155079,"d":"155,079 "},{"v":301797,"d":"301,797 "},{"v":461532.81336731114,"d":"461,533 "},{"v":632713.1832975389,"d":"632,713 "},{"v":157038.14396071705,"d":"157,038 "},{"v":319065.2255387708,"d":"319,065 "},{"v":484733.947772365,"d":"484,734 "},{"v":655670.9881298668,"d":"655,671 "},{"v":172891.89671599097,"d":"172,892 "},{"v":350320.019344748,"d":"350,320 "},{"v":531426.5257025072,"d":"531,427 "},{"v":717105.5477803347,"d":"717,106 "}]
[" Receita Operacional Líquida",{"v":538031,"d":"538,031 "},{"v":1076497,"d":"1,076,497 "},{"v":1642833.0655750122,"d":"1,642,833 "},{"v":2249745.2862367285,"d":"2,249,745 "},{"v":556771.6013152696,"d":"556,772 "},{"v":1131231.2541829147,"d":"1,131,231 "},{"v":1718602.1784656579,"d":"1,718,602 "},{"v":2324651.6851877095,"d":"2,324,652 "},{"v":612980.361083968,"d":"612,980 "},{"v":1242043.7049495613,"d":"1,242,044 "},{"v":1884148.5911270715,"d":"1,884,149 "},{"v":2542465.12394846,"d":"2,542,465 "}]
[" Custo do Produto Vendido",{"v":265392.62037375,"d":"265,393 "},{"v":539687.4111686,"d":"539,687 "},{"v":827527.5749349799,"d":"827,528 "},{"v":1144166.1698190817,"d":"1,144,166 "},{"v":284067.28324635,"d":"284,067 "},{"v":577503.0831958913,"d":"577,503 "},{"v":878030.17821896,"d":"878,030 "},{"v":1196426.6753960394,"d":"1,196,427 "},{"v":313454.9287256216,"d":"313,455 "},{"v":635893.1970188774,"d":"635,893 "},{"v":965582.7291836174,"d":"965,583 "},{"v":1312006.5964259065,"d":"1,312,007 "}]
["   Depreciação, Exaustão e Amortização",{"v":83419.62037374999,"d":"83,420 "},{"v":169244.41116859997,"d":"169,244 "},{"v":257367.75868670247,"d":"257,368 "},{"v":347950.02735060995,"d":"347,950 "},{"v":90142.0118930481,"d":"90,142 "},{"v":182864.17837219243,"d":"182,864 "},{"v":278166.49943743297,"d":"278,166 "},{"v":376048.97508876974,"d":"376,049 "},{"v":100525.93459793883,"d":"100,526 "},{"v":203758.6325029855,"d":"203,759 "},{"v":309698.09371514,"d":"309,698 "},{"v":418344.3182344024,"d":"418,344 "}]
["    Interconexão",{"v":66742,"d":"66,742 "},{"v":125179,"d":"125,179 "},{"v":187103.1873566116,"d":"187,103 "},{"v":255454.8689748544,"d":"255,455 "},{"v":60823.601360534696,"d":"60,824 "},{"v":124207.06396818883,"d":"124,207 "},{"v":189015.1019744301,"d":"189,015 "},{"v":257890.1248548472,"d":"257,890 "},{"v":67224.4918429872,"d":"67,224 "},{"v":136902.6593281087,"d":"136,903 "},{"v":208025.37254671712,"d":"208,025 "},{"v":283131.31979646266,"d":"283,131 "}]
["   Outros Custos",{"v":115231,"d":"115,231 "},{"v":245264,"d":"245,264 "},{"v":383056.62889166584,"d":"383,057 "},{"v":540761.2734936174,"d":"540,761 "},{"v":133101.66999276725,"d":"133,102 "},{"v":270431.8408555101,"d":"270,432 "},{"v":410848.5768070969,"d":"410,849 "},{"v":562487.5754524224,"d":"562,488 "},{"v":145704.50228469557,"d":"145,705 "},{"v":295231.9051877831,"d":"295,232 "},{"v":447859.2629217602,"d":"447,859 "},{"v":610530.9583950414,"d":"610,531 "}]
[" Lucro Bruto",{"v":272638.37962625,"d":"272,638 "},{"v":536809.5888314,"d":"536,810 "},{"v":815305.4906400323,"d":"815,305 "},{"v":1105579.1164176469,"d":"1,105,579 "},{"v":272704.3180689196,"d":"272,704 "},{"v":553728.1709870233,"d":"553,728 "},{"v":840572.0002466978,"d":"840,572 "},{"v":1128225.00979167,"d":"1,128,225 "},{"v":299525.43235834636,"d":"299,525 "},{"v":606150.5079306839,"d":"606,151 "},{"v":918565.8619434541,"d":"918,566 "},{"v":1230458.5275225535,"d":"1,230,459 "}]
[" "]
[" Despesas com Vendas",{"v":93609,"d":"93,609 "},{"v":184358,"d":"184,358 "},{"v":280522.3834971875,"d":"280,522 "},{"v":383576.63535308075,"d":"383,577 "},{"v":94540.32869134498,"d":"94,540 "},{"v":192084.10476348433,"d":"192,084 "},{"v":291820.22656684095,"d":"291,820 "},{"v":393698.9111819417,"d":"393,699 "},{"v":103043.78138990053,"d":"103,044 "},{"v":208791.15895850526,"d":"208,791 "},{"v":316730.8577176289,"d":"316,731 "},{"v":427395.7814248863,"d":"427,396 "}]
[" Despesas com PDD",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Despesas Administrativas",{"v":78716,"d":"78,716 "},{"v":160316,"d":"160,316 "},{"v":241916,"d":"241,916 "},{"v":325183.06554977305,"d":"325,183 "},{"v":83267.06554977302,"d":"83,267 "},{"v":166534.13109954604,"d":"166,534 "},{"v":249801.19664931906,"d":"249,801 "},{"v":334071.46913392795,"d":"334,071 "},{"v":84270.27248460888,"d":"84,270 "},{"v":168540.54496921776,"d":"168,541 "},{"v":252810.81745382666,"d":"252,811 "},{"v":337969.0283451257,"d":"337,969 "}]
[" Outras Receitas Operacionais",{"v":8866,"d":"8,866 "},{"v":24554,"d":"24,554 "},{"v":40242,"d":"40,242 "},{"v":55930,"d":"55,930 "},{"v":15688,"d":"15,688 "},{"v":31376,"d":"31,376 "},{"v":47064,"d":"47,064 "},{"v":62752,"d":"62,752 "},{"v":15688,"d":"15,688 "},{"v":31376,"d":"31,376 "},{"v":47064,"d":"47,064 "},{"v":62752,"d":"62,752 "}]
[" Outras Despesas Operacionais",{"v":12867,"d":"12,867 "},{"v":37561,"d":"37,561 "},{"v":62255,"d":"62,255 "},{"v":86949,"d":"86,949 "},{"v":24694,"d":"24,694 "},{"v":49388,"d":"49,388 "},{"v":74082,"d":"74,082 "},{"v":98776,"d":"98,776 "},{"v":24694,"d":"24,694 "},{"v":49388,"d":"49,388 "},{"v":74082,"d":"74,082 "},{"v":98776,"d":"98,776 "}]
[" Lucro da Atividade",{"v":96312.37962625001,"d":"96,312 "},{"v":179128.58883140003,"d":"179,129 "},{"v":270854.10714284494,"d":"270,854 "},{"v":365800.41551479336,"d":"365,800 "},{"v":85890.92382780157,"d":"85,891 "},{"v":177097.9351239929,"d":"177,098 "},{"v":271932.57703053777,"d":"271,933 "},{"v":364430.6294758004,"d":"364,431 "},{"v":103205.37848383693,"d":"103,205 "},{"v":210806.80400296097,"d":"210,807 "},{"v":322006.1867719987,"d":"322,006 "},{"v":429069.71775254153,"d":"429,070 "}]
[" "]
[" EBITDA",{"v":208011.34306745505,"d":"208,011 "},{"v":404346.5669120309,"d":"404,347 "},{"v":598195.4327415782,"d":"598,195 "},{"v":797724.0097774342,"d":"797,724 "},{"v":190032.93572084967,"d":"190,033 "},{"v":387962.11349618534,"d":"387,962 "},{"v":592099.0764679709,"d":"592,099 "},{"v":796479.6045645702,"d":"796,480 "},{"v":217731.31308177576,"d":"217,731 "},{"v":442565.43650594645,"d":"442,565 "},{"v":673704.2804871388,"d":"673,704 "},{"v":903414.035986944,"d":"903,414 "}]
[" EBITDA (Ex - Interconexão)",{"v":274753.34306745505,"d":"274,753 "},{"v":529525.5669120309,"d":"529,526 "},{"v":785298.6200981899,"d":"785,299 "},{"v":1053178.8787522886,"d":"1,053,179 "},{"v":250856.53708138436,"d":"250,857 "},{"v":512169.17746437417,"d":"512,169 "},{"v":781114.1784424009,"d":"781,114 "},{"v":1054369.7294194174,"d":"1,054,370 "},{"v":284955.804924763,"d":"284,956 "},{"v":579468.0958340552,"d":"579,468 "},{"v":881729.6530338558,"d":"881,730 "},{"v":1186545.3557834066,"d":"1,186,545 "}]
[" Receitas Financeiras",{"v":4700.88888989829,"d":"4,701 "},{"v":127512.61231806147,"d":"127,513 "},{"v":178502.35324020826,"d":"178,502 "},{"v":154672.2750644943,"d":"154,672 "},{"v":18456.677779461897,"d":"18,457 "},{"v":38661.544273833366,"d":"38,662 "},{"v":59564.54489949522,"d":"59,565 "},{"v":82892.49617233958,"d":"82,892 "},{"v":22599.98459316285,"d":"22,600 "},{"v":45730.42430603058,"d":"45,730 "},{"v":69576.42508928647,"d":"69,576 "},{"v":96302.50281797766,"d":"96,303 "}]
[" Despesas Financeiras",{"v":11055.540230132756,"d":"11,056 "},{"v":156420.8109466933,"d":"156,421 "},{"v":215294.70915415097,"d":"215,295 "},{"v":190098.8910087968,"d":"190,099 "},{"v":22634.079416482127,"d":"22,634 "},{"v":46081.29062077071,"d":"46,081 "},{"v":70780.48237966959,"d":"70,780 "},{"v":96363.58216670543,"d":"96,364 "},{"v":22750.98126292708,"d":"22,751 "},{"v":46594.30562554984,"d":"46,594 "},{"v":71168.09495464852,"d":"71,168 "},{"v":96494.7424347419,"d":"96,495 "}]
[" Lucro da Atividade após Resultado Financeiro",{"v":89957.72828601554,"d":"89,958 "},{"v":150220.3902027682,"d":"150,220 "},{"v":234061.7512289022,"d":"234,062 "},{"v":330373.7995704908,"d":"330,374 "},{"v":81713.52219078134,"d":"81,714 "},{"v":169678.18877705556,"d":"169,678 "},{"v":260716.6395503634,"d":"260,717 "},{"v":350959.5434814345,"d":"350,960 "},{"v":103054.38181407271,"d":"103,054 "},{"v":209942.92268344172,"d":"209,943 "},{"v":320414.51690663665,"d":"320,415 "},{"v":428877.4781357773,"d":"428,877 "}]
[" Equivalência Patrimonial",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Resultado não Operacional",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro antes da ContribuiçãoSocial e do IRPJ ",{"v":89957.72828601554,"d":"89,958 "},{"v":150220.3902027682,"d":"150,220 "},{"v":234061.7512289022,"d":"234,062 "},{"v":330373.7995704908,"d":"330,374 "},{"v":81713.52219078134,"d":"81,714 "},{"v":169678.18877705556,"d":"169,678 "},{"v":260716.6395503634,"d":"260,717 "},{"v":350959.5434814345,"d":"350,960 "},{"v":103054.38181407271,"d":"103,054 "},{"v":209942.92268344172,"d":"209,943 "},{"v":320414.51690663665,"d":"320,415 "},{"v":428877.4781357773,"d":"428,877 "}]
[" "]
["IR Diferido",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Provisão para a  IRPJ",{"v":27437.10712723474,"d":"27,437 "},{"v":45817.2190118443,"d":"45,817 "},{"v":71388.83412481517,"d":"71,389 "},{"v":100764.00886899969,"d":"100,764 "},{"v":24922.62426818831,"d":"24,923 "},{"v":51751.84757700194,"d":"51,752 "},{"v":79518.57506286084,"d":"79,519 "},{"v":107042.66076183753,"d":"107,043 "},{"v":31431.586453292173,"d":"31,432 "},{"v":64032.59141844972,"d":"64,033 "},{"v":97726.42765652417,"d":"97,726 "},{"v":130807.63083141207,"d":"130,808 "}]
[" Provisão para a Contribuição Social",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido antes da Partic. de Minoritários",{"v":62520.6211587808,"d":"62,521 "},{"v":104403.1711909239,"d":"104,403 "},{"v":162672.917104087,"d":"162,673 "},{"v":229609.7907014911,"d":"229,610 "},{"v":56790.89792259303,"d":"56,791 "},{"v":117926.3412000536,"d":"117,926 "},{"v":181198.06448750256,"d":"181,198 "},{"v":243916.88271959696,"d":"243,917 "},{"v":71622.79536078054,"d":"71,623 "},{"v":145910.33126499198,"d":"145,910 "},{"v":222688.08925011248,"d":"222,688 "},{"v":298069.84730436525,"d":"298,070 "}]
[" Participação dos Empregados",{"v":2500.824846351232,"d":"2,501 "},{"v":4176.126847636956,"d":"4,176 "},{"v":6506.9166841634815,"d":"6,507 "},{"v":9184.391628059644,"d":"9,184 "},{"v":2271.6359169037214,"d":"2,272 "},{"v":4717.053648002145,"d":"4,717 "},{"v":7247.922579500103,"d":"7,248 "},{"v":9756.67530878388,"d":"9,757 "},{"v":2864.9118144312215,"d":"2,865 "},{"v":5836.41325059968,"d":"5,836 "},{"v":8907.5235700045,"d":"8,908 "},{"v":11922.79389217461,"d":"11,923 "}]
[" Participação de Acionistas Minoritários",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["Juros sobre Capital Próprio",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido Consolidado",{"v":60019.796312429564,"d":"60,020 "},{"v":100227.04434328695,"d":"100,227 "},{"v":156166.00041992354,"d":"156,166 "},{"v":220425.39907343144,"d":"220,425 "},{"v":54519.26200568931,"d":"54,519 "},{"v":113209.28755205146,"d":"113,209 "},{"v":173950.14190800246,"d":"173,950 "},{"v":234160.2074108131,"d":"234,160 "},{"v":68757.88354634932,"d":"68,758 "},{"v":140073.91801439231,"d":"140,074 "},{"v":213780.565680108,"d":"213,781 "},{"v":286147.05341219064,"d":"286,147 "}]
[" Reversão de Juros de Capital Próprio",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido Controladora",{"v":60019.796312429564,"d":"60,020 "},{"v":100227.04434328695,"d":"100,227 "},{"v":156166.00041992354,"d":"156,166 "},{"v":220425.39907343144,"d":"220,425 "},{"v":54519.26200568931,"d":"54,519 "},{"v":113209.28755205146,"d":"113,209 "},{"v":173950.14190800246,"d":"173,950 "},{"v":234160.2074108131,"d":"234,160 "},{"v":68757.88354634932,"d":"68,758 "},{"v":140073.91801439231,"d":"140,074 "},{"v":213780.565680108,"d":"213,781 "},{"v":286147.05341219064,"d":"286,147 "}]
[" Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":83761.65164790394,"d":"83,762 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":88980.87881610898,"d":"88,981 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":108735.88029663244,"d":"108,736 "}]
[" Lucro Retido",{"v":60019.796312429564,"d":"60,020 "},{"v":100227.04434328695,"d":"100,227 "},{"v":156166.00041992354,"d":"156,166 "},{"v":136663.74742552752,"d":"136,664 "},{"v":54519.26200568931,"d":"54,519 "},{"v":113209.28755205146,"d":"113,209 "},{"v":173950.14190800246,"d":"173,950 "},{"v":145179.32859470413,"d":"145,179 "},{"v":68757.88354634932,"d":"68,758 "},{"v":140073.91801439231,"d":"140,074 "},{"v":213780.565680108,"d":"213,781 "},{"v":177411.17311555822,"d":"177,411 "}]
[]
[]
["FLUXO DE CAIXA"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita Operacional Bruta",{"v":703354,"d":"703,354 "},{"v":697290,"d":"697,290 "},{"v":702533.0509950944,"d":"702,533 "},{"v":748144.6790619739,"d":"748,145 "},{"v":750816.870003222,"d":"750,817 "},{"v":723431.7714533656,"d":"723,432 "},{"v":743510.2661880988,"d":"743,510 "},{"v":763200.5061596496,"d":"763,201 "},{"v":780756.824540838,"d":"780,757 "},{"v":794621.1514176028,"d":"794,621 "},{"v":813585.8635876135,"d":"813,586 "},{"v":832030.2773018545,"d":"832,030 "}]
[" Deduções sobre Vendas",{"v":91651,"d":"91,651 "},{"v":208606,"d":"208,606 "},{"v":172094.54423748376,"d":"172,095 "},{"v":216487.26622527133,"d":"216,487 "},{"v":101051.67022892888,"d":"101,052 "},{"v":181777.36880049817,"d":"181,777 "},{"v":180085.30837368156,"d":"180,085 "},{"v":191793.34366440322,"d":"191,793 "},{"v":180630.81380018478,"d":"180,631 "},{"v":195386.20740650455,"d":"195,386 "},{"v":195668.55157349867,"d":"195,669 "},{"v":203780.77153379703,"d":"203,781 "}]
[" Receita Operacional Líquida",{"v":611703,"d":"611,703 "},{"v":488684,"d":"488,684 "},{"v":530438.5067576106,"d":"530,439 "},{"v":531657.4128367025,"d":"531,657 "},{"v":649765.1997742931,"d":"649,765 "},{"v":541654.4026528674,"d":"541,654 "},{"v":563424.9578144173,"d":"563,425 "},{"v":571407.1624952464,"d":"571,407 "},{"v":600126.0107406533,"d":"600,126 "},{"v":599234.9440110982,"d":"599,235 "},{"v":617917.3120141148,"d":"617,917 "},{"v":628249.5057680574,"d":"628,250 "}]
[" Custo do Produto Vendido",{"v":262393,"d":"262,393 "},{"v":185778,"d":"185,778 "},{"v":228803.45050222194,"d":"228,803 "},{"v":208959.16260076716,"d":"208,959 "},{"v":212829.99271111182,"d":"212,830 "},{"v":195276.05085844782,"d":"195,276 "},{"v":201108.91399732034,"d":"201,109 "},{"v":209912.40150125825,"d":"209,912 "},{"v":215797.1308390419,"d":"215,797 "},{"v":213991.54851283965,"d":"213,992 "},{"v":219541.36347076955,"d":"219,541 "},{"v":227861.25844539894,"d":"227,861 "}]
[" Lucro Bruto",{"v":349310,"d":"349,310 "},{"v":302906,"d":"302,906 "},{"v":301635.05625538866,"d":"301,635 "},{"v":322698.2502359354,"d":"322,698 "},{"v":436935.2070631813,"d":"436,935 "},{"v":346378.3517944196,"d":"346,378 "},{"v":362316.043817097,"d":"362,316 "},{"v":361494.76099398814,"d":"361,495 "},{"v":384328.87990161136,"d":"384,329 "},{"v":385243.3954982586,"d":"385,243 "},{"v":398375.94854334526,"d":"398,376 "},{"v":400388.2473226585,"d":"400,388 "}]
[]
[" Despesas com Vendas",{"v":89081,"d":"89,081 "},{"v":89917,"d":"89,917 "},{"v":93135.07708222728,"d":"93,135 "},{"v":99200.1347046151,"d":"99,200 "},{"v":99302.924373117,"d":"99,303 "},{"v":95863.68039242225,"d":"95,864 "},{"v":98509.74753257111,"d":"98,510 "},{"v":100104.5035773195,"d":"100,105 "},{"v":102385.45571532164,"d":"102,385 "},{"v":104219.7389924528,"d":"104,220 "},{"v":106700.9507359047,"d":"106,701 "},{"v":109125.06402249628,"d":"109,125 "}]
[" Despesas com PDD",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Despesas Administrativas",{"v":78716,"d":"78,716 "},{"v":81600,"d":"81,600 "},{"v":81600,"d":"81,600 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":85158.21089129904,"d":"85,158 "}]
[" Outras Receitas Operacionais",{"v":8866,"d":"8,866 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "}]
[" Outras Despesas Operacionais",{"v":12867,"d":"12,867 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "}]
[" Variação nos Outros Realizáveis",{"v":33120,"d":"33,120 "},{"v":53859,"d":"53,859 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nos Consignação a Terceiros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nas Outras Exigibilidades",{"v":18935,"d":"18,935 "},{"v":-31731,"d":"(31,731)"},{"v":-8333.227816911614,"d":"(8,333)"},{"v":-3401.2188788044045,"d":"(3,401)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Fluxo de Caixa Operacional",{"v":163327,"d":"163,327 "},{"v":36793,"d":"36,793 "},{"v":109560.75135624976,"d":"109,561 "},{"v":127823.83110274286,"d":"127,824 "},{"v":245359.21714029135,"d":"245,359 "},{"v":158241.6058522243,"d":"158,242 "},{"v":171533.23073475287,"d":"171,533 "},{"v":168113.98493205977,"d":"168,114 "},{"v":188667.15170168085,"d":"188,667 "},{"v":187747.38402119692,"d":"187,747 "},{"v":198398.7253228317,"d":"198,399 "},{"v":197098.97240886316,"d":"197,099 "}]
[" Fluxo de Caixa Operacional Corrigido",{"v":164960.27,"d":"164,960 "},{"v":37160.93,"d":"37,161 "},{"v":110656.35886981226,"d":"110,656 "},{"v":129102.06941377028,"d":"129,102 "},{"v":247812.80931169426,"d":"247,813 "},{"v":159824.02191074655,"d":"159,824 "},{"v":173248.5630421004,"d":"173,249 "},{"v":169795.12478138038,"d":"169,795 "},{"v":190553.82321869765,"d":"190,554 "},{"v":189624.8578614089,"d":"189,625 "},{"v":200382.71257606003,"d":"200,383 "},{"v":199069.9621329518,"d":"199,070 "}]
[" Amortização do Diferido",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Pagamento da Contribuição Social e do IRPJ",{"v":10333,"d":"10,333 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":63376.78985715539,"d":"63,377 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":107042.66076183753,"d":"107,043 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Participação dos Empregados",{"v":2500.824846351232,"d":"2,501 "},{"v":1675.3020012857241,"d":"1,675 "},{"v":2330.789836526525,"d":"2,331 "},{"v":2677.4749438961626,"d":"2,677 "},{"v":2271.6359169037214,"d":"2,272 "},{"v":2445.4177310984232,"d":"2,445 "},{"v":2530.8689314979583,"d":"2,531 "},{"v":2508.7527292837767,"d":"2,509 "},{"v":2864.9118144312215,"d":"2,865 "},{"v":2971.5014361684584,"d":"2,972 "},{"v":3071.110319404819,"d":"3,071 "},{"v":3015.27032217011,"d":"3,015 "}]
[" Pagamento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":60694,"d":"60,694 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":83761.65164790394,"d":"83,762 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":88980.87881610898,"d":"88,981 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Recebimento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Aplicação no Ativo Permanente",{"v":42639,"d":"42,639 "},{"v":79587,"d":"79,587 "},{"v":91525.05,"d":"91,525 "},{"v":91525.05,"d":"91,525 "},{"v":99236.71484985492,"d":"99,237 "},{"v":99236.71484985492,"d":"99,237 "},{"v":99236.71484985492,"d":"99,237 "},{"v":99236.71484985492,"d":"99,237 "},{"v":104106.28104260964,"d":"104,106 "},{"v":104106.28104260964,"d":"104,106 "},{"v":104106.28104260964,"d":"104,106 "},{"v":104106.28104260964,"d":"104,106 "}]
[" Venda de Ativo Permanente",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Pagamento de Empréstimos e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Resgate de Aplicações Financeiras",{"v":718.4185898982687,"d":"718 "},{"v":117624.71962816315,"d":"117,625 "},{"v":46027.71050858428,"d":"46,028 "},{"v":-30488.70799717185,"d":"(30,489)"},{"v":10400.433222411433,"d":"10,400 "},{"v":10774.069927686127,"d":"10,774 "},{"v":11161.129572615959,"d":"11,161 "},{"v":11562.094377780682,"d":"11,562 "},{"v":8592.486192598008,"d":"8,592 "},{"v":8856.996218851185,"d":"8,857 "},{"v":9129.648888853728,"d":"9,130 "},{"v":9410.694864738267,"d":"9,411 "}]
[" Integralização de Capital",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Fluxo de Caixa",{"v":110205.86374354703,"d":"110,206 "},{"v":12829.347626877425,"d":"12,829 "},{"v":62828.22954187002,"d":"62,828 "},{"v":4410.836472702285,"d":"4,411 "},{"v":93328.10191019166,"d":"93,328 "},{"v":-14845.692390424607,"d":"(14,846)"},{"v":82642.10883336347,"d":"82,642 "},{"v":79611.75158002235,"d":"79,612 "},{"v":-14867.54420758273,"d":"(14,868)"},{"v":2423.1927853730303,"d":"2,423 "},{"v":102334.97010289931,"d":"102,335 "},{"v":101359.10563291032,"d":"101,359 "}]
[]
[]
["FLUXO DE CAIXA ACUMULADO"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita Operacional Bruta",{"v":703354,"d":"703,354 "},{"v":1400644,"d":"1,400,644 "},{"v":2103177.0509950942,"d":"2,103,177 "},{"v":2851321.730057068,"d":"2,851,322 "},{"v":750816.870003222,"d":"750,817 "},{"v":1474248.6414565877,"d":"1,474,249 "},{"v":2217758.9076446863,"d":"2,217,759 "},{"v":2980959.413804336,"d":"2,980,959 "},{"v":780756.824540838,"d":"780,757 "},{"v":1575377.975958441,"d":"1,575,378 "},{"v":2388963.8395460546,"d":"2,388,964 "},{"v":3220994.116847909,"d":"3,220,994 "}]
[" Deduções sobre Vendas",{"v":91651,"d":"91,651 "},{"v":300257,"d":"300,257 "},{"v":472351.54423748376,"d":"472,352 "},{"v":688838.8104627552,"d":"688,839 "},{"v":101051.67022892888,"d":"101,052 "},{"v":282829.03902942705,"d":"282,829 "},{"v":462914.3474031086,"d":"462,914 "},{"v":654707.6910675118,"d":"654,708 "},{"v":180630.81380018478,"d":"180,631 "},{"v":376017.0212066893,"d":"376,017 "},{"v":571685.5727801879,"d":"571,686 "},{"v":775466.344313985,"d":"775,466 "}]
[" Receita Operacional Líquida",{"v":611703,"d":"611,703 "},{"v":1100387,"d":"1,100,387 "},{"v":1630825.5067576105,"d":"1,630,826 "},{"v":2162482.919594313,"d":"2,162,483 "},{"v":649765.1997742931,"d":"649,765 "},{"v":1191419.6024271604,"d":"1,191,420 "},{"v":1754844.5602415777,"d":"1,754,845 "},{"v":2326251.7227368243,"d":"2,326,252 "},{"v":600126.0107406533,"d":"600,126 "},{"v":1199360.9547517514,"d":"1,199,361 "},{"v":1817278.2667658662,"d":"1,817,278 "},{"v":2445527.7725339234,"d":"2,445,528 "}]
[" Custo do Produto Vendido",{"v":262393,"d":"262,393 "},{"v":448171,"d":"448,171 "},{"v":676974.4505022219,"d":"676,974 "},{"v":885933.613102989,"d":"885,934 "},{"v":212829.99271111182,"d":"212,830 "},{"v":408106.04356955964,"d":"408,106 "},{"v":609214.9575668799,"d":"609,215 "},{"v":819127.3590681382,"d":"819,127 "},{"v":215797.1308390419,"d":"215,797 "},{"v":429788.67935188155,"d":"429,789 "},{"v":649330.0428226511,"d":"649,330 "},{"v":877191.30126805,"d":"877,191 "}]
[" Lucro Bruto",{"v":349310,"d":"349,310 "},{"v":652216,"d":"652,216 "},{"v":953851.0562553887,"d":"953,851 "},{"v":1276549.306491324,"d":"1,276,549 "},{"v":436935.2070631813,"d":"436,935 "},{"v":783313.5588576009,"d":"783,314 "},{"v":1145629.602674698,"d":"1,145,630 "},{"v":1507124.3636686862,"d":"1,507,124 "},{"v":384328.87990161136,"d":"384,329 "},{"v":769572.27539987,"d":"769,572 "},{"v":1167948.2239432153,"d":"1,167,948 "},{"v":1568336.4712658739,"d":"1,568,336 "}]
[]
[" Despesas com Vendas",{"v":89081,"d":"89,081 "},{"v":178998,"d":"178,998 "},{"v":272133.0770822273,"d":"272,133 "},{"v":371333.2117868424,"d":"371,333 "},{"v":99302.924373117,"d":"99,303 "},{"v":195166.60476553923,"d":"195,167 "},{"v":293676.3522981104,"d":"293,676 "},{"v":393780.8558754299,"d":"393,781 "},{"v":102385.45571532164,"d":"102,385 "},{"v":206605.19470777444,"d":"206,605 "},{"v":313306.1454436791,"d":"313,306 "},{"v":422431.2094661754,"d":"422,431 "}]
[" Despesas com PDD",{"v":78716,"d":"78,716 "},{"v":160316,"d":"160,316 "},{"v":241916,"d":"241,916 "},{"v":325183.06554977305,"d":"325,183 "},{"v":83267.06554977302,"d":"83,267 "},{"v":166534.13109954604,"d":"166,534 "},{"v":249801.19664931906,"d":"249,801 "},{"v":334071.46913392795,"d":"334,071 "},{"v":84270.27248460888,"d":"84,270 "},{"v":168540.54496921776,"d":"168,541 "},{"v":252810.81745382666,"d":"252,811 "},{"v":337969.0283451257,"d":"337,969 "}]
[" Despesas Administrativas",{"v":8866,"d":"8,866 "},{"v":24554,"d":"24,554 "},{"v":40242,"d":"40,242 "},{"v":55930,"d":"55,930 "},{"v":15688,"d":"15,688 "},{"v":31376,"d":"31,376 "},{"v":47064,"d":"47,064 "},{"v":62752,"d":"62,752 "},{"v":15688,"d":"15,688 "},{"v":31376,"d":"31,376 "},{"v":47064,"d":"47,064 "},{"v":62752,"d":"62,752 "}]
[" Outras Receitas Operacionais",{"v":12867,"d":"12,867 "},{"v":37561,"d":"37,561 "},{"v":62255,"d":"62,255 "},{"v":86949,"d":"86,949 "},{"v":24694,"d":"24,694 "},{"v":49388,"d":"49,388 "},{"v":74082,"d":"74,082 "},{"v":98776,"d":"98,776 "},{"v":24694,"d":"24,694 "},{"v":49388,"d":"49,388 "},{"v":74082,"d":"74,082 "},{"v":98776,"d":"98,776 "}]
[" Outras Despesas Operacionais",{"v":33120,"d":"33,120 "},{"v":86979,"d":"86,979 "},{"v":86979,"d":"86,979 "},{"v":86979,"d":"86,979 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nos Outros Realizáveis",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nos Consignação a Terceiros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nas Outras Exigibilidades",{"v":18935,"d":"18,935 "},{"v":-12796,"d":"(12,796)"},{"v":-21129.227816911614,"d":"(21,129)"},{"v":-24530.44669571602,"d":"(24,530)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Fluxo de Caixa Operacional",{"v":163327,"d":"163,327 "},{"v":200120,"d":"200,120 "},{"v":309680.7513562498,"d":"309,681 "},{"v":437504.58245899266,"d":"437,505 "},{"v":245359.21714029135,"d":"245,359 "},{"v":403600.82299251563,"d":"403,601 "},{"v":575134.0537272685,"d":"575,134 "},{"v":743248.0386593282,"d":"743,248 "},{"v":188667.15170168085,"d":"188,667 "},{"v":376414.5357228778,"d":"376,415 "},{"v":574813.2610457095,"d":"574,813 "},{"v":771912.2334545726,"d":"771,912 "}]
[" Fluxo de Caixa Operacional Corrigido",{"v":164960.27,"d":"164,960 "},{"v":202121.2,"d":"202,121 "},{"v":312777.55886981223,"d":"312,778 "},{"v":441879.6282835825,"d":"441,880 "},{"v":247812.80931169426,"d":"247,813 "},{"v":407636.8312224408,"d":"407,637 "},{"v":580885.3942645412,"d":"580,885 "},{"v":750680.5190459216,"d":"750,681 "},{"v":190553.82321869765,"d":"190,554 "},{"v":380178.68108010653,"d":"380,179 "},{"v":580561.3936561665,"d":"580,561 "},{"v":779631.3557891183,"d":"779,631 "}]
[" Amortização do Diferido"]
[" Pagamento da Contribuição Social e do IRPJ",{"v":10333,"d":"10,333 "},{"v":10333,"d":"10,333 "},{"v":10333,"d":"10,333 "},{"v":10333,"d":"10,333 "},{"v":63376.78985715539,"d":"63,377 "},{"v":63376.78985715539,"d":"63,377 "},{"v":63376.78985715539,"d":"63,377 "},{"v":63376.78985715539,"d":"63,377 "},{"v":107042.66076183753,"d":"107,043 "},{"v":107042.66076183753,"d":"107,043 "},{"v":107042.66076183753,"d":"107,043 "},{"v":107042.66076183753,"d":"107,043 "}]
[" Participação dos Empregados",{"v":2500.824846351232,"d":"2,501 "},{"v":4176.126847636956,"d":"4,176 "},{"v":6506.9166841634815,"d":"6,507 "},{"v":9184.391628059644,"d":"9,184 "},{"v":2271.6359169037214,"d":"2,272 "},{"v":4717.053648002145,"d":"4,717 "},{"v":7247.922579500103,"d":"7,248 "},{"v":9756.67530878388,"d":"9,757 "},{"v":2864.9118144312215,"d":"2,865 "},{"v":5836.41325059968,"d":"5,836 "},{"v":8907.5235700045,"d":"8,908 "},{"v":11922.79389217461,"d":"11,923 "}]
[" Pagamento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":60694,"d":"60,694 "},{"v":60694,"d":"60,694 "},{"v":60694,"d":"60,694 "},{"v":0,"d":"0 "},{"v":83761.65164790394,"d":"83,762 "},{"v":83761.65164790394,"d":"83,762 "},{"v":83761.65164790394,"d":"83,762 "},{"v":0,"d":"0 "},{"v":88980.87881610898,"d":"88,981 "},{"v":88980.87881610898,"d":"88,981 "},{"v":88980.87881610898,"d":"88,981 "}]
[" Recebimento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Aplicação no Ativo Permanente",{"v":42639,"d":"42,639 "},{"v":122226,"d":"122,226 "},{"v":213751.05,"d":"213,751 "},{"v":305276.1,"d":"305,276 "},{"v":99236.71484985492,"d":"99,237 "},{"v":198473.42969970984,"d":"198,473 "},{"v":297710.14454956475,"d":"297,710 "},{"v":396946.8593994197,"d":"396,947 "},{"v":104106.28104260964,"d":"104,106 "},{"v":208212.56208521928,"d":"208,213 "},{"v":312318.8431278289,"d":"312,319 "},{"v":416425.12417043856,"d":"416,425 "}]
[" Venda de Ativo Permanente",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Pagamento de Empréstimos eJuros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Resgate de Aplicações Financeiras",{"v":718.4185898982687,"d":"718 "},{"v":118343.13821806142,"d":"118,343 "},{"v":164370.8487266457,"d":"164,371 "},{"v":133882.14072947385,"d":"133,882 "},{"v":10400.433222411433,"d":"10,400 "},{"v":21174.50315009756,"d":"21,175 "},{"v":32335.63272271352,"d":"32,336 "},{"v":43897.7271004942,"d":"43,898 "},{"v":8592.486192598008,"d":"8,592 "},{"v":17449.482411449193,"d":"17,449 "},{"v":26579.13130030292,"d":"26,579 "},{"v":35989.82616504119,"d":"35,990 "}]
[" Integralização de Capital",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Fluxo de Caixa",{"v":110205.86374354703,"d":"110,206 "},{"v":123035.21137042445,"d":"123,035 "},{"v":185863.4409122945,"d":"185,863 "},{"v":190274.27738499676,"d":"190,274 "},{"v":93328.10191019166,"d":"93,328 "},{"v":78482.40951976705,"d":"78,482 "},{"v":161124.51835313052,"d":"161,125 "},{"v":240736.2699331529,"d":"240,736 "},{"v":-14867.54420758273,"d":"(14,868)"},{"v":-12444.3514222097,"d":"(12,444)"},{"v":89890.61868068961,"d":"89,891 "},{"v":191249.72431359993,"d":"191,250 "}]
[]
["M. de Cálculo: C. de Resultado - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita bruta Total",{"v":693110,"d":"693,110 "},{"v":685184,"d":"685,184 "},{"v":726071.8789423234,"d":"726,072 "},{"v":778092.5905919443,"d":"778,093 "},{"v":713809.7452759866,"d":"713,810 "},{"v":736486.7344456987,"d":"736,487 "},{"v":753039.6465163374,"d":"753,040 "},{"v":776986.5470795535,"d":"776,987 "},{"v":785872.2577999589,"d":"785,872 "},{"v":806491.4664943503,"d":"806,491 "},{"v":823211.3925352695,"d":"823,211 "},{"v":843995.5548992159,"d":"843,996 "}]
[" Receita bruta (sem incremento)",{"v":693110,"d":"693,110 "},{"v":685184,"d":"685,184 "},{"v":726071.8789423234,"d":"726,072 "},{"v":778092.5905919443,"d":"778,093 "},{"v":713809.7452759866,"d":"713,810 "},{"v":736486.7344456987,"d":"736,487 "},{"v":753039.6465163374,"d":"753,040 "},{"v":776986.5470795535,"d":"776,987 "},{"v":785872.2577999589,"d":"785,872 "},{"v":806491.4664943503,"d":"806,491 "},{"v":823211.3925352695,"d":"823,211 "},{"v":843995.5548992159,"d":"843,996 "}]
["   Taxa de Evolução Real - %",{"v":-3.9076883831325793,"d":"(3.91)"},{"v":-1.1435414292103707,"d":"(1.14)"},{"v":5.967430492002634,"d":"5.97"},{"v":7.164677927672947,"d":"7.16"},{"v":-8.26159329792019,"d":"(8.26)"},{"v":3.1768954290396056,"d":"3.18"},{"v":2.2475506070176454,"d":"2.25"},{"v":3.180031844803599,"d":"3.18"},{"v":1.143611913720255,"d":"1.14"},{"v":2.62373540861649,"d":"2.62"},{"v":2.0731683763000275,"d":"2.07"},{"v":2.5247661235514363,"d":"2.52"}]
[" Deduções sobre Vendas",{"v":155079,"d":"155,079 "},{"v":146718,"d":"146,718 "},{"v":159735.81336731114,"d":"159,736 "},{"v":171180.36993022772,"d":"171,180 "},{"v":157038.14396071705,"d":"157,038 "},{"v":162027.0815780537,"d":"162,027 "},{"v":165668.72223359422,"d":"165,669 "},{"v":170937.04035750177,"d":"170,937 "},{"v":172891.89671599097,"d":"172,892 "},{"v":177428.12262875706,"d":"177,428 "},{"v":181106.50635775927,"d":"181,107 "},{"v":185679.02207782748,"d":"185,679 "}]
["   Alíquota Líquida  sobre a Receita Bruta - %",{"v":22.374370590526755,"d":"22.37"},{"v":21.41293433588642,"d":"21.41"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"v":22,"d":"22.00"}]
[null," "," "," "," "," "," "," "," "," "," "," "," "]
[" Custos dos Produtos Vendidos",{"v":265392.62037375,"d":"265,393 "},{"v":274294.79079485,"d":"274,295 "},{"v":287840.1637663799,"d":"287,840 "},{"v":316638.5948841019,"d":"316,639 "},{"v":284067.28324635,"d":"284,067 "},{"v":293435.79994954134,"d":"293,436 "},{"v":300527.0950230686,"d":"300,527 "},{"v":318396.49717707944,"d":"318,396 "},{"v":313454.9287256216,"d":"313,455 "},{"v":322438.2682932557,"d":"322,438 "},{"v":329689.53216474,"d":"329,690 "},{"v":346423.8672422891,"d":"346,424 "}]
["   Taxa de Evolução Real - %",{"v":-26.135361328002528,"d":"(26.14)"},{"v":3.35433984884852,"d":"3.35"},{"v":4.9382538152759725,"d":"4.94"},{"v":10.005007897749717,"d":"10.01"},{"v":-10.286589242121236,"d":"(10.29)"},{"v":3.2979921503550003,"d":"3.30"},{"v":2.4166427800379697,"d":"2.42"},{"v":5.94602032560132,"d":"5.95"},{"v":-1.5520172160403911,"d":"(1.55)"},{"v":2.8659110910001173,"d":"2.87"},{"v":2.248884386418215,"d":"2.25"},{"v":5.075785988008641,"d":"5.08"}]
["    Margem sobre a Receita Bruta - %",{"v":38.290115619995376,"d":"38.29"},{"v":40.03228195562797,"d":"40.03"},{"v":39.643480503015724,"d":"39.64"},{"v":40.694205125795484,"d":"40.69"},{"v":39.795937940931104,"d":"39.80"},{"v":39.84264566155284,"d":"39.84"},{"v":39.90853554834029,"d":"39.91"},{"v":40.97837966099041,"d":"40.98"},{"v":39.886244311910865,"d":"39.89"},{"v":39.98036950035285,"d":"39.98"},{"v":40.049194551278624,"d":"40.05"},{"v":41.04569807641423,"d":"41.05"}]
["     Depreciação, Exaustão e Depreciação",{"v":83419.62037374999,"d":"83,420 "},{"v":85824.79079484999,"d":"85,825 "},{"v":88123.34751810248,"d":"88,123 "},{"v":90582.2686639075,"d":"90,582 "},{"v":90142.0118930481,"d":"90,142 "},{"v":92722.16647914433,"d":"92,722 "},{"v":95302.32106524055,"d":"95,302 "},{"v":97882.47565133678,"d":"97,882 "},{"v":100525.93459793883,"d":"100,526 "},{"v":103232.69790504668,"d":"103,233 "},{"v":105939.46121215454,"d":"105,939 "},{"v":108646.22451926238,"d":"108,646 "}]
["   Taxa de Evolução Real - %",{"v":8.128070958325328,"d":"8.13"},{"v":2.8832190920121237,"d":"2.88"},{"v":2.67819670979077,"d":"2.68"},{"v":2.7903174528179253,"d":"2.79"},{"v":-0.486029746608474,"d":"(0.49)"},{"v":2.862321942800139,"d":"2.86"},{"v":2.782672886182569,"d":"2.78"},{"v":2.7073365656330006,"d":"2.71"},{"v":2.7006457785336613,"d":"2.70"},{"v":2.6926019817012925,"d":"2.69"},{"v":2.6220019064090883,"d":"2.62"},{"v":2.5550095083901603,"d":"2.56"}]
["    Margem sobre a Receita Bruta - %",{"v":12.035552852180748,"d":"12.04"},{"v":12.525801944419307,"d":"12.53"},{"v":12.13700049180705,"d":"12.14"},{"v":11.641579647352229,"d":"11.64"},{"v":12.628296613994209,"d":"12.63"},{"v":12.589794512582733,"d":"12.59"},{"v":12.655684399370193,"d":"12.66"},{"v":12.597705329551204,"d":"12.60"},{"v":12.791638030251903,"d":"12.79"},{"v":12.800221973057893,"d":"12.80"},{"v":12.86904702398366,"d":"12.87"},{"v":12.872843214468844,"d":"12.87"}]
["     Interconexão",{"v":66742,"d":"66,742 "},{"v":58437,"d":"58,437 "},{"v":61924.18735661158,"d":"61,924 "},{"v":68351.68161824283,"d":"68,352 "},{"v":60823.601360534696,"d":"60,824 "},{"v":63383.46260765413,"d":"63,383 "},{"v":64808.038006241266,"d":"64,808 "},{"v":68875.02288041713,"d":"68,875 "},{"v":67224.4918429872,"d":"67,224 "},{"v":69678.1674851215,"d":"69,678 "},{"v":71122.7132186084,"d":"71,123 "},{"v":75105.94724974554,"d":"75,106 "}]
["   Taxa de Evolução Real - %",{"v":-5.206794682422455,"d":"(5.21)"},{"v":-12.44343891402715,"d":"(12.44)"},{"v":5.967430492002634,"d":"5.97"},{"v":10.379618265503154,"d":"10.38"},{"v":-11.013745498982598,"d":"(11.01)"},{"v":4.208664383329985,"d":"4.21"},{"v":2.2475506070176454,"d":"2.25"},{"v":6.275432800147729,"d":"6.28"},{"v":-2.396414503259958,"d":"(2.40)"},{"v":3.649972762702647,"d":"3.65"},{"v":2.0731683763000053,"d":"2.07"},{"v":5.600509107257978,"d":"5.60"}]
["    Margem sobre a Receita Bruta - %",{"v":9.629351762346525,"d":"9.63"},{"v":8.528657995516532,"d":"8.53"},{"v":8.528657995516532,"d":"8.53"},{"v":8.784517735382028,"d":"8.78"},{"v":8.520982203320568,"d":"8.52"},{"v":8.606192025353772,"d":"8.61"},{"v":8.606192025353772,"d":"8.61"},{"v":8.864377786114385,"d":"8.86"},{"v":8.554124563600382,"d":"8.55"},{"v":8.639665809236385,"d":"8.64"},{"v":8.639665809236385,"d":"8.64"},{"v":8.898855783513477,"d":"8.90"}]
["     Outros Custos",{"v":115231,"d":"115,231 "},{"v":130033,"d":"130,033 "},{"v":137792.6288916658,"d":"137,793 "},{"v":157704.64460195156,"d":"157,705 "},{"v":133101.66999276725,"d":"133,102 "},{"v":137330.17086274285,"d":"137,330 "},{"v":140416.7359515868,"d":"140,417 "},{"v":151638.9986453255,"d":"151,639 "},{"v":145704.50228469557,"d":"145,705 "},{"v":149527.40290308755,"d":"149,527 "},{"v":152627.35773397709,"d":"152,627 "},{"v":162671.69547328123,"d":"162,672 "}]
["   Taxa de Evolução Real - %",{"v":-45.578754976645776,"d":"(45.58)"},{"v":12.845501644522738,"d":"12.85"},{"v":5.967430492002657,"d":"5.97"},{"v":14.450711819963026,"d":"14.45"},{"v":-15.60066583408657,"d":"(15.60)"},{"v":3.1768954290396056,"d":"3.18"},{"v":2.2475506070176454,"d":"2.25"},{"v":7.9921119214791725,"d":"7.99"},{"v":-3.9135686819657622,"d":"(3.91)"},{"v":2.62373540861649,"d":"2.62"},{"v":2.0731683763000275,"d":"2.07"},{"v":6.580955005989808,"d":"6.58"}]
["    Margem sobre a Receita Bruta - %",{"v":16.625211005468106,"d":"16.63"},{"v":18.977822015692137,"d":"18.98"},{"v":18.977822015692137,"d":"18.98"},{"v":20.26810774306123,"d":"20.27"},{"v":18.64665912361633,"d":"18.65"},{"v":18.64665912361633,"d":"18.65"},{"v":18.64665912361633,"d":"18.65"},{"v":19.51629654532482,"d":"19.52"},{"v":18.54048171805858,"d":"18.54"},{"v":18.54048171805858,"d":"18.54"},{"v":18.54048171805858,"d":"18.54"},{"v":19.27399907843192,"d":"19.27"}]
["     Custo de Produção",{"v":264209.62037375,"d":"264,210 "},{"v":278742.79079485,"d":"278,743 "},{"v":275590.0926870505,"d":"275,590 "},{"v":323678.21137954504,"d":"323,678 "},{"v":276105.4070682329,"d":"276,105 "},{"v":295725.8818103215,"d":"295,726 "},{"v":302260.5227077086,"d":"302,261 "},{"v":322764.573259171,"d":"322,765 "},{"v":312246.98977082083,"d":"312,247 "},{"v":324634.1957431218,"d":"324,634 "},{"v":331462.0633333251,"d":"331,462 "},{"v":350514.4824834678,"d":"350,514 "}]
["       Custo do Produto Vendido",{"v":265392.62037375,"d":"265,393 "},{"v":274294.79079485,"d":"274,295 "},{"v":287840.1637663799,"d":"287,840 "},{"v":316638.5948841019,"d":"316,639 "},{"v":284067.28324635,"d":"284,067 "},{"v":293435.79994954134,"d":"293,436 "},{"v":300527.0950230686,"d":"300,527 "},{"v":318396.49717707944,"d":"318,396 "},{"v":313454.9287256216,"d":"313,455 "},{"v":322438.2682932557,"d":"322,438 "},{"v":329689.53216474,"d":"329,690 "},{"v":346423.8672422891,"d":"346,424 "}]
["       Variação dos Estoques",{"v":-1183,"d":"(1,183)"},{"v":4448,"d":"4,448 "},{"v":-12250.071079329355,"d":"(12,250)"},{"v":7039.616495443159,"d":"7,040 "},{"v":-7961.876178117134,"d":"(7,962)"},{"v":2290.0818607801048,"d":"2,290 "},{"v":1733.427684639988,"d":"1,733 "},{"v":4368.076082091546,"d":"4,368 "},{"v":-1207.938954800804,"d":"(1,208)"},{"v":2195.9274498661107,"d":"2,196 "},{"v":1772.531168585061,"d":"1,773 "},{"v":4090.615241178675,"d":"4,091 "}]
["         Estoque Final ",{"v":78163,"d":"78,163 "},{"v":82611,"d":"82,611 "},{"v":70360.92892067065,"d":"70,361 "},{"v":77400.5454161138,"d":"77,401 "},{"v":69438.66923799667,"d":"69,439 "},{"v":71728.75109877677,"d":"71,729 "},{"v":73462.17878341676,"d":"73,462 "},{"v":77830.25486550831,"d":"77,830 "},{"v":76622.3159107075,"d":"76,622 "},{"v":78818.24336057362,"d":"78,818 "},{"v":80590.77452915868,"d":"80,591 "},{"v":84681.38977033735,"d":"84,681 "}]
["         Estoque Incial",{"v":79346,"d":"79,346 "},{"v":78163,"d":"78,163 "},{"v":82611,"d":"82,611 "},{"v":70360.92892067065,"d":"70,361 "},{"v":77400.5454161138,"d":"77,401 "},{"v":69438.66923799667,"d":"69,439 "},{"v":71728.75109877677,"d":"71,729 "},{"v":73462.17878341676,"d":"73,462 "},{"v":77830.25486550831,"d":"77,830 "},{"v":76622.3159107075,"d":"76,622 "},{"v":78818.24336057362,"d":"78,818 "},{"v":80590.77452915868,"d":"80,591 "}]
[null," "," ",{"$nulls":3}," "]
[" Despesas com vendas",{"v":93609,"d":"93,609 "},{"v":90749,"d":"90,749 "},{"v":96164.38349718749,"d":"96,164 "},{"v":103054.25185589325,"d":"103,054 "},{"v":94540.32869134498,"d":"94,540 "},{"v":97543.77607213933,"d":"97,544 "},{"v":99736.12180335663,"d":"99,736 "},{"v":101878.68461510075,"d":"101,879 "},{"v":103043.78138990053,"d":"103,044 "},{"v":105747.37756860472,"d":"105,747 "},{"v":107939.69875912361,"d":"107,940 "},{"v":110664.92370725742,"d":"110,665 "}]
["    Margem sobre a Receita Bruta - %",{"v":13.505648454069338,"d":"13.51"},{"v":13.244471558004859,"d":"13.24"},{"v":13.244471558004859,"d":"13.24"},{"v":13.244471558004859,"d":"13.24"},{"v":13.244471558004859,"d":"13.24"},{"v":13.244471558004859,"d":"13.24"},{"v":13.244471558004859,"d":"13.24"},{"v":13.112026842424811,"d":"13.11"},{"v":13.112026842424811,"d":"13.11"},{"v":13.112026842424811,"d":"13.11"},{"v":13.112026842424811,"d":"13.11"},{"v":13.112026842424811,"d":"13.11"}]
["   Taxa de Evolução Real - %",{"v":-0.5651097821353077,"d":"(0.57)"},{"v":-3.055261780384365,"d":"(3.06)"},{"v":5.967430492002655,"d":"5.97"},{"v":7.164677927672949,"d":"7.16"},{"v":-8.261593297920184,"d":"(8.26)"},{"v":3.1768954290395905,"d":"3.18"},{"v":2.247550607017643,"d":"2.25"},{"v":2.1482315263555947,"d":"2.15"},{"v":1.1436119137202567,"d":"1.14"},{"v":2.6237354086164895,"d":"2.62"},{"v":2.0731683763000204,"d":"2.07"},{"v":2.524766123551422,"d":"2.52"}]
[" Provisão Para devedores Duvidosos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Margem sobre a Receita Bruta Acumulada - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Margem sobre a Receita Bruta - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   Taxa de Evolução Real - %",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["   Margem de Despesas com Vendas sobre a  Receita Liquida  - %"," "]
[" Despesas Administrativas",{"v":78716,"d":"78,716 "},{"v":81600,"d":"81,600 "},{"v":81600,"d":"81,600 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":83267.06554977302,"d":"83,267 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":84270.27248460888,"d":"84,270 "},{"v":85158.21089129904,"d":"85,158 "}]
["   Taxa de Evolução Real - %",{"v":-3.747814284491513,"d":"(3.75)"},{"v":3.663804055084108,"d":"3.66"},{"v":0,"d":"0.00"},{"v":2.042972487466943,"d":"2.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.2048064000000025,"d":"1.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.05367928750002,"d":"1.05"}]
[]
[" Outras Receitas Operacionais",{"v":8866,"d":"8,866 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "},{"v":15688,"d":"15,688 "}]
["   Taxa de Evolução Real - %",{"v":-15.529725609756095,"d":"(15.53)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[" Outras Despesas Operacionais",{"v":12867,"d":"12,867 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "},{"v":24694,"d":"24,694 "}]
["   Taxa de Evolução Real - %",{"v":141.8609022556391,"d":"141.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Equivalência Patrimonial",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Taxa de Evolução Real - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   r. Acumulado de Participações em Outras Sociedades",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Reversão de Juros Capital Próprio",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Taxa de Evolução Real - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Juros",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Investimento médio",{"v":21319.5,"d":"21,320 "},{"v":39793.5,"d":"39,794 "},{"v":45762.524999999994,"d":"45,763 "},{"v":45762.524999999994,"d":"45,763 "},{"v":49618.35742492746,"d":"49,618 "},{"v":49618.35742492746,"d":"49,618 "},{"v":49618.35742492746,"d":"49,618 "},{"v":49618.35742492746,"d":"49,618 "},{"v":52053.14052130482,"d":"52,053 "},{"v":52053.14052130482,"d":"52,053 "},{"v":52053.14052130482,"d":"52,053 "},{"v":52053.14052130482,"d":"52,053 "}]
[]
[]
["M. de Cálculo: C. Social, IRPJ - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Contribuição social e IRPJ - início de periodo",{"v":10333,"d":"10,333 "},{"v":8565,"d":"8,565 "},{"v":8430,"d":"8,430 "},{"v":34001.61511297087,"d":"34,002 "},{"v":63376.78985715539,"d":"63,377 "},{"v":24922.62426818831,"d":"24,923 "},{"v":51751.84757700194,"d":"51,752 "},{"v":79518.57506286084,"d":"79,519 "},{"v":107042.66076183753,"d":"107,043 "},{"v":31431.586453292173,"d":"31,432 "},{"v":64032.59141844972,"d":"64,033 "},{"v":97726.42765652417,"d":"97,726 "}]
["   Pagamento da Contribuição Social, IRPJ e ILL",{"v":10333,"d":"10,333 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":63376.78985715539,"d":"63,377 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":107042.66076183753,"d":"107,043 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Provisão para a Contribuição Social",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Lucro antes da Provisão",{"v":89957.72828601554,"d":"89,958 "},{"v":60262.661916752666,"d":"60,263 "},{"v":173799.08931214953,"d":"173,799 "},{"v":156574.71025834125,"d":"156,575 "},{"v":81713.52219078134,"d":"81,714 "},{"v":87964.66658627422,"d":"87,965 "},{"v":172751.9729640892,"d":"172,752 "},{"v":350959.5434814345,"d":"350,960 "},{"v":103054.38181407271,"d":"103,054 "},{"v":106888.54086936901,"d":"106,889 "},{"v":213525.97603726765,"d":"213,526 "},{"v":215351.50209850963,"d":"215,352 "}]
["    Alíquota Líquida de Tributação - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Alíquota Líquida sobre Participação dos Empregados - %",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["   Provisão para o Imposto de Renda",{"v":27437.10712723474,"d":"27,437 "},{"v":18380.111884609563,"d":"18,380 "},{"v":25571.615112970867,"d":"25,572 "},{"v":29375.174744184522,"d":"29,375 "},{"v":24922.62426818831,"d":"24,923 "},{"v":26829.223308813638,"d":"26,829 "},{"v":27766.727485858897,"d":"27,767 "},{"v":27524.08569897669,"d":"27,524 "},{"v":31431.586453292173,"d":"31,432 "},{"v":32601.00496515755,"d":"32,601 "},{"v":33693.83623807445,"d":"33,694 "},{"v":33081.203174887894,"d":"33,081 "}]
["    Lucro antes da Provisão",{"v":89957.72828601554,"d":"89,958 "},{"v":150220.3902027682,"d":"150,220 "},{"v":234061.7512289022,"d":"234,062 "},{"v":330373.7995704908,"d":"330,374 "},{"v":81713.52219078134,"d":"81,714 "},{"v":169678.18877705556,"d":"169,678 "},{"v":260716.6395503634,"d":"260,717 "},{"v":350959.5434814345,"d":"350,960 "},{"v":103054.38181407271,"d":"103,054 "},{"v":209942.92268344172,"d":"209,943 "},{"v":320414.51690663665,"d":"320,415 "},{"v":428877.4781357773,"d":"428,877 "}]
["    Lucro Real",{"v":89957.72828601554,"d":"89,958 "},{"v":60262.661916752666,"d":"60,263 "},{"v":83841.36102613399,"d":"83,841 "},{"v":96312.04834158858,"d":"96,312 "},{"v":81713.52219078134,"d":"81,714 "},{"v":87964.66658627422,"d":"87,965 "},{"v":91038.45077330785,"d":"91,038 "},{"v":90242.90393107111,"d":"90,243 "},{"v":103054.38181407271,"d":"103,054 "},{"v":106888.54086936901,"d":"106,889 "},{"v":110471.59422319493,"d":"110,472 "},{"v":108462.96122914064,"d":"108,463 "}]
["    Lucro da Exploração",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Alíquota Líquida de Tributação - %",{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"}]
["    Prejuizo Fiscal - Início de Periodo",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["     Prejuizo Fiscal - Valor Utilizado",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["     Prejuizo Fiscal do Exercício",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Prejuizo Fiscal - Final de Periodo",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Contribuição Social e IRPJ - Final de Periodo",{"v":8565,"d":"8,565 "},{"v":8430,"d":"8,430 "},{"v":34001.61511297087,"d":"34,002 "},{"v":63376.78985715539,"d":"63,377 "},{"v":24922.62426818831,"d":"24,923 "},{"v":51751.84757700194,"d":"51,752 "},{"v":79518.57506286084,"d":"79,519 "},{"v":107042.66076183753,"d":"107,043 "},{"v":31431.586453292173,"d":"31,432 "},{"v":64032.59141844972,"d":"64,033 "},{"v":97726.42765652417,"d":"97,726 "},{"v":130807.63083141207,"d":"130,808 "}]
[]
[]
["M. de Cálculo: C. Patrimoniais Ativas - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
["  ATIVO CIRCULANTE"]
[" Clientes",{"v":406561,"d":"406,561 "},{"v":394455,"d":"394,455 "},{"v":417993.82794722903,"d":"417,994 "},{"v":447941.73947719944,"d":"447,942 "},{"v":410934.614749964,"d":"410,935 "},{"v":423989.5777422971,"d":"423,990 "},{"v":433518.9580705356,"d":"433,519 "},{"v":447304.9989904395,"d":"447,305 "},{"v":452420.4322495604,"d":"452,420 "},{"v":464290.74732630793,"d":"464,291 "},{"v":473916.27627396403,"d":"473,916 "},{"v":485881.55387132545,"d":"485,882 "}]
["   Prazo Médio de Recebimentos - Dias",{"v":52.791750227236655,"d":"53 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "},{"v":51.81228691855035,"d":"52 "}]
["   Taxa de Evolução Real - %",{"v":-2.4577440289823778,"d":"(2.46)"},{"v":-2.9776589490875907,"d":"(2.98)"},{"v":5.967430492002644,"d":"5.97"},{"v":7.164677927672962,"d":"7.16"},{"v":-8.261593297920198,"d":"(8.26)"},{"v":3.176895429039603,"d":"3.18"},{"v":2.2475506070176414,"d":"2.25"},{"v":3.1800318448036227,"d":"3.18"},{"v":1.1436119137202498,"d":"1.14"},{"v":2.6237354086164917,"d":"2.62"},{"v":2.0731683763000315,"d":"2.07"},{"v":2.5247661235514243,"d":"2.52"}]
["    Variação nos Saldos de Clientes",{"v":-10244,"d":"(10,244)"},{"v":-12106,"d":"(12,106)"},{"v":23538.82794722903,"d":"23,539 "},{"v":29947.911529970414,"d":"29,948 "},{"v":-37007.12472723547,"d":"(37,007)"},{"v":13054.962992333109,"d":"13,055 "},{"v":9529.380328238534,"d":"9,529 "},{"v":13786.040919903899,"d":"13,786 "},{"v":5115.4332591209095,"d":"5,115 "},{"v":11870.315076747502,"d":"11,870 "},{"v":9625.528947656101,"d":"9,626 "},{"v":11965.277597361419,"d":"11,965 "}]
["   Provisão para Devedores Duvidosos",{"v":49932,"d":"49,932 "},{"v":50764,"d":"50,764 "},{"v":53793.30641496022,"d":"53,793 "},{"v":57647.423566238365,"d":"57,647 "},{"v":52884.82788446635,"d":"52,885 "},{"v":54564.923564183424,"d":"54,565 "},{"v":55791.29783496894,"d":"55,791 "},{"v":57565.47887275019,"d":"57,565 "},{"v":58223.80454732907,"d":"58,224 "},{"v":59751.443123480996,"d":"59,751 "},{"v":60990.19114669991,"d":"60,990 "},{"v":62530.05083146105,"d":"62,530 "}]
["     Taxa de Provisão para Devedores Duvidosos - %",{"v":12.28155184584847,"d":"12.28"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"},{"v":12.86940208642304,"d":"12.87"}]
[]
[" Estoques",{"v":78163,"d":"78,163 "},{"v":82611,"d":"82,611 "},{"v":70360.92892067065,"d":"70,361 "},{"v":77400.5454161138,"d":"77,401 "},{"v":69438.66923799667,"d":"69,439 "},{"v":71728.75109877677,"d":"71,729 "},{"v":73462.17878341676,"d":"73,462 "},{"v":77830.25486550831,"d":"77,830 "},{"v":76622.3159107075,"d":"76,622 "},{"v":78818.24336057362,"d":"78,818 "},{"v":80590.77452915868,"d":"80,591 "},{"v":84681.38977033735,"d":"84,681 "}]
["   Prazo Médio de Estocagem - Dias",{"v":26.506652634474683,"d":"27 "},{"v":27.105837403819905,"d":"27 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "},{"v":22,"d":"22 "}]
["   Taxa de Evolução Real - %",{"v":-1.4909384215965518,"d":"(1.49)"},{"v":5.6906720571114215,"d":"5.69"},{"v":-14.828619771373491,"d":"(14.83)"},{"v":10.005007897749712,"d":"10.01"},{"v":-10.28658924212125,"d":"(10.29)"},{"v":3.297992150355004,"d":"3.30"},{"v":2.4166427800379604,"d":"2.42"},{"v":5.946020325601326,"d":"5.95"},{"v":-1.5520172160403922,"d":"(1.55)"},{"v":2.8659110910001133,"d":"2.87"},{"v":2.248884386418227,"d":"2.25"},{"v":5.075785988008644,"d":"5.08"}]
["    Variação nos Saldos  de Estoques",{"v":-1183,"d":"(1,183)"},{"v":4448,"d":"4,448 "},{"v":-12250.071079329355,"d":"(12,250)"},{"v":7039.616495443159,"d":"7,040 "},{"v":-7961.876178117134,"d":"(7,962)"},{"v":2290.0818607801048,"d":"2,290 "},{"v":1733.427684639988,"d":"1,733 "},{"v":4368.076082091546,"d":"4,368 "},{"v":-1207.938954800804,"d":"(1,208)"},{"v":2195.9274498661107,"d":"2,196 "},{"v":1772.531168585061,"d":"1,773 "},{"v":4090.615241178675,"d":"4,091 "}]
[]
[" Impostos Diferidos",{"v":262946,"d":"262,946 "},{"v":279257,"d":"279,257 "},{"v":271550.88272442896,"d":"271,551 "},{"v":291006.6288813871,"d":"291,007 "},{"v":266964.84473321895,"d":"266,965 "},{"v":275446.0386826913,"d":"275,446 "},{"v":281636.8277971102,"d":"281,637 "},{"v":290592.968607753,"d":"290,593 "},{"v":293916.22441718465,"d":"293,916 "},{"v":301627.808468887,"d":"301,628 "},{"v":307881.0608081907,"d":"307,881 "},{"v":315654.33753230673,"d":"315,654 "}]
["   Prazo Médio de Pagamento de Impostos e Taxas Indiretos - Dias",{"v":152.6005455284081,"d":"153 "},{"v":171.30229419703105,"d":"171 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "},{"v":153,"d":"153 "}]
["   Taxa de Evolução Real - %",{"v":2.253937390628038,"d":"2.25"},{"v":6.203174796346018,"d":"6.20"},{"v":-2.7595072909796508,"d":"(2.76)"},{"v":7.16467792767293,"d":"7.16"},{"v":-8.261593297920193,"d":"(8.26)"},{"v":3.176895429039613,"d":"3.18"},{"v":2.2475506070176525,"d":"2.25"},{"v":3.1800318448036062,"d":"3.18"},{"v":1.1436119137202685,"d":"1.14"},{"v":2.623735408616479,"d":"2.62"},{"v":2.0731683763000093,"d":"2.07"},{"v":2.5247661235514385,"d":"2.52"}]
["    Variação nos Saldos de Impostos e Taxas Indiretas",{"v":5796,"d":"5,796 "},{"v":16311,"d":"16,311 "},{"v":-7706.117275571043,"d":"(7,706)"},{"v":19455.746156958165,"d":"19,456 "},{"v":-24041.784148168168,"d":"(24,042)"},{"v":8481.193949472334,"d":"8,481 "},{"v":6190.789114418905,"d":"6,191 "},{"v":8956.140810642799,"d":"8,956 "},{"v":3323.255809431663,"d":"3,323 "},{"v":7711.584051702346,"d":"7,712 "},{"v":6253.252339303726,"d":"6,253 "},{"v":7773.276724116004,"d":"7,773 "}]
[]
[" Outros Ativos Circulantes",{"v":98452,"d":"98,452 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "},{"v":106662,"d":"106,662 "}]
["   Taxa de Evolução Real - %",{"v":45.89588180376698,"d":"45.90"},{"v":8.33908909925649,"d":"8.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Outros Realizáveis",{"v":30971,"d":"30,971 "},{"v":8210,"d":"8,210 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["  REALIZÁVEL A LONGO PRAZO"]
[" Impostos Diferidos",{"v":391454,"d":"391,454 "},{"v":359833,"d":"359,833 "},{"v":381591.10971079883,"d":"381,591 "},{"v":408930.88372221065,"d":"408,931 "},{"v":375146.67723949073,"d":"375,147 "},{"v":387064.6948809061,"d":"387,065 "},{"v":395764.16978025285,"d":"395,764 "},{"v":408349.59640958754,"d":"408,350 "},{"v":413019.53104375623,"d":"413,020 "},{"v":423856.07072425296,"d":"423,856 "},{"v":432643.320743536,"d":"432,643 "},{"v":443566.55274147674,"d":"443,567 "}]
["   Prazo Médio de Pagamento de Impostos e Taxas Indiretos - Dias",{"v":227.1800824096106,"d":"227 "},{"v":220.7293583609373,"d":"221 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "},{"v":215,"d":"215 "}]
["   Taxa de Evolução Real - %",{"v":-7.478462283884234,"d":"(7.48)"},{"v":-8.077832899906502,"d":"(8.08)"},{"v":6.0467243723612984,"d":"6.05"},{"v":7.164677927672935,"d":"7.16"},{"v":-8.26159329792018,"d":"(8.26)"},{"v":3.1768954290396083,"d":"3.18"},{"v":2.247550607017636,"d":"2.25"},{"v":3.180031844803616,"d":"3.18"},{"v":1.1436119137202718,"d":"1.14"},{"v":2.6237354086164717,"d":"2.62"},{"v":2.073168376300014,"d":"2.07"},{"v":2.5247661235514287,"d":"2.52"}]
["    Variação nos Saldos de Impostos e Taxas Indiretas",{"v":-31641,"d":"(31,641)"},{"v":-31621,"d":"(31,621)"},{"v":21758.10971079883,"d":"21,758 "},{"v":27339.77401141182,"d":"27,340 "},{"v":-33784.20648271992,"d":"(33,784)"},{"v":11918.017641415354,"d":"11,918 "},{"v":8699.474899346766,"d":"8,699 "},{"v":12585.426629334688,"d":"12,585 "},{"v":4669.9346341686905,"d":"4,670 "},{"v":10836.539680496731,"d":"10,837 "},{"v":8787.250019283034,"d":"8,787 "},{"v":10923.231997940748,"d":"10,923 "}]
[]
[" Outros realizáveis",{"v":25150,"d":"25,150 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "},{"v":70799,"d":"70,799 "}]
["   Taxa de Evolução Real - %",{"v":9.34307204034608,"d":"9.34"},{"v":181.50695825049704,"d":"181.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Outros Realizáveis",{"v":2149,"d":"2,149 "},{"v":45649,"d":"45,649 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[]
["M. de Cálculo: C. Patrimoniais Passivas - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
["  PASSIVO CIRCULANTE"]
[" Fornecedores",{"v":275804,"d":"275,804 "},{"v":278763,"d":"278,763 "},{"v":237426.2946667261,"d":"237,426 "},{"v":261180.81419946655,"d":"261,181 "},{"v":234314.21666353953,"d":"234,314 "},{"v":242041.88113626887,"d":"242,042 "},{"v":247891.16878141658,"d":"247,891 "},{"v":262630.8280625303,"d":"262,631 "},{"v":258554.7523963704,"d":"258,555 "},{"v":265964.70172160584,"d":"265,965 "},{"v":271945.94037200685,"d":"271,946 "},{"v":285749.3343083675,"d":"285,749 "}]
["   Prazo Médio de Pagamento de Fornecedores - dias",{"v":93.53070919998792,"d":"94 "},{"v":91.4660826306551,"d":"91 "},{"v":74.23691760177216,"d":"74 "},{"v":74.23691760177216,"d":"74 "},{"v":74.23691760177216,"d":"74 "},{"v":74.23691760177215,"d":"74 "},{"v":74.23691760177215,"d":"74 "},{"v":74.23691760177216,"d":"74 "},{"v":74.23691760177216,"d":"74 "},{"v":74.23691760177215,"d":"74 "},{"v":74.23691760177215,"d":"74 "},{"v":74.23691760177216,"d":"74 "}]
["   Parcela dos Estoques Financiada por Fornecedores",{"v":352.8574901168072,"d":"353 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "},{"v":337.4405345535098,"d":"337 "}]
["   Taxa de Evolução Real - %",{"v":-23.18870851400992,"d":"(23.19)"},{"v":1.0728633377325927,"d":"1.07"},{"v":-14.828619771373491,"d":"(14.83)"},{"v":10.005007897749705,"d":"10.01"},{"v":-10.286589242121252,"d":"(10.29)"},{"v":3.2979921503550025,"d":"3.30"},{"v":2.4166427800379613,"d":"2.42"},{"v":5.946020325601334,"d":"5.95"},{"v":-1.5520172160403933,"d":"(1.55)"},{"v":2.865911091000107,"d":"2.87"},{"v":2.2488843864182284,"d":"2.25"},{"v":5.075785988008643,"d":"5.08"}]
["    Variação nos Saldos de Fornecedores",{"v":-83263,"d":"(83,263)"},{"v":2959,"d":"2,959 "},{"v":-41336.70533327389,"d":"(41,337)"},{"v":23754.519532740436,"d":"23,755 "},{"v":-26866.597535927023,"d":"(26,867)"},{"v":7727.664472729346,"d":"7,728 "},{"v":5849.287645147706,"d":"5,849 "},{"v":14739.659281113738,"d":"14,740 "},{"v":-4076.0756661599153,"d":"(4,076)"},{"v":7409.949325235444,"d":"7,410 "},{"v":5981.238650401006,"d":"5,981 "},{"v":13803.393936360662,"d":"13,803 "}]
[]
[" Impostos e Taxas Indiretas",{"v":96282,"d":"96,282 "},{"v":19084,"d":"19,084 "},{"v":20777.26156505518,"d":"20,777 "},{"v":22265.88543838156,"d":"22,266 "},{"v":20426.368539281644,"d":"20,426 "},{"v":21075.292907724866,"d":"21,075 "},{"v":21548.970781403183,"d":"21,549 "},{"v":22234.23491447923,"d":"22,234 "},{"v":22488.508273885767,"d":"22,489 "},{"v":23078.547228337353,"d":"23,079 "},{"v":23557.004371184707,"d":"23,557 "},{"v":24151.763637271906,"d":"24,152 "}]
["   Prazo Médio de Pagamento de Impostos e Taxas Indiretos - Dias",{"v":55.877198073240095,"d":"56 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "},{"v":11.706539074960128,"d":"12 "}]
["   Taxa de Evolução Real - %",{"v":64.02664440620795,"d":"64.03"},{"v":-80.17905735236077,"d":"(80.18)"},{"v":8.872676404606903,"d":"8.87"},{"v":7.164677927672922,"d":"7.16"},{"v":-8.261593297920177,"d":"(8.26)"},{"v":3.1768954290396034,"d":"3.18"},{"v":2.247550607017642,"d":"2.25"},{"v":3.1800318448036213,"d":"3.18"},{"v":1.1436119137202672,"d":"1.14"},{"v":2.623735408616471,"d":"2.62"},{"v":2.0731683763000155,"d":"2.07"},{"v":2.5247661235514243,"d":"2.52"}]
["    Variação nos Saldos de Impostos e Taxas Indiretas",{"v":37583,"d":"37,583 "},{"v":-77198,"d":"(77,198)"},{"v":1693.2615650551816,"d":"1,693 "},{"v":1488.623873326378,"d":"1,489 "},{"v":-1839.5168990999155,"d":"(1,840)"},{"v":648.9243684432222,"d":"649 "},{"v":473.67787367831625,"d":"474 "},{"v":685.2641330760489,"d":"685 "},{"v":254.27335940653575,"d":"254 "},{"v":590.0389544515856,"d":"590 "},{"v":478.4571428473537,"d":"478 "},{"v":594.7592660871996,"d":"595 "}]
[]
[" Salários, encargos sociais e outras obrigações trabalhistas",{"v":14530,"d":"14,530 "},{"v":18711,"d":"18,711 "},{"v":18711,"d":"18,711 "},{"v":19093.26058212994,"d":"19,093 "},{"v":19093.26058212994,"d":"19,093 "},{"v":19093.26058212994,"d":"19,093 "},{"v":19093.26058212994,"d":"19,093 "},{"v":19323.29740759212,"d":"19,323 "},{"v":19323.29740759212,"d":"19,323 "},{"v":19323.29740759212,"d":"19,323 "},{"v":19323.29740759212,"d":"19,323 "},{"v":19526.902990037946,"d":"19,527 "}]
["   Taxa de Evolução Real - %",{"v":12.89821289821289,"d":"12.90"},{"v":28.774948382656575,"d":"28.77"},{"v":0,"d":"0.00"},{"v":2.042972487466943,"d":"2.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.2048064000000025,"d":"1.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.05367928750002,"d":"1.05"}]
["    Variação nos Saldos de Salários, Enc. Sociais, Obrigações Rrabalhistas",{"v":1660,"d":"1,660 "},{"v":4181,"d":"4,181 "},{"v":0,"d":"0 "},{"v":382.2605821299403,"d":"382 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":230.03682546217897,"d":"230 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":203.60558244582717,"d":"204 "}]
[]
["Consignação a Favor de Terceiros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Taxa de Evolução Real - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Adiantamentos de Clientes",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Outras Passivo Circulante",{"v":34809,"d":"34,809 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "},{"v":23495,"d":"23,495 "}]
["   Taxa de Evolução Real - %",{"v":93.0829820279565,"d":"93.08"},{"v":-32.50308828176621,"d":"(32.50)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Outras Exigibilidades",{"v":16781,"d":"16,781 "},{"v":-11314,"d":"(11,314)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["  EXIGÍVEL A LONGO PRAZO"]
[" Fornecedores",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Prazo Médio de Pagamento de Fornecedores - dias","-","-","-","-","-","-","-","-","-","-","-","-"]
["   Parcela dos Estoques Financiada por Fornecedores","-","-","-","-","-","-","-","-","-","-","-","-"]
["   Taxa de Evolução Real - %","-","-","-","-","-","-","-","-","-","-","-","-"]
["    Variação nos Saldos de Fornecedores",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Impostos e Taxas Indiretas",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Prazo Médio de Pagamento de Impostos e Taxas Indiretos - Dias",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Taxa de Evolução Real - %",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["    Variação nos Saldos de Impostos e Taxas Indiretas",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Consignação a Favor de Terceiros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Taxa de Evolução Real - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Adiantamentos de Clientes",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Outras exigibilidades",{"v":34497,"d":"34,497 "},{"v":14080,"d":"14,080 "},{"v":5746.772183088385,"d":"5,747 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "},{"v":2345.55330428398,"d":"2,346 "}]
["   Taxa de Evolução Real - %",{"v":6.659864576569885,"d":"6.66"},{"v":-59.18485665420181,"d":"(59.18)"},{"v":-59.18485665420181,"d":"(59.18)"},{"v":-59.18485665420181,"d":"(59.18)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Outras Exigibilidades",{"v":2154,"d":"2,154 "},{"v":-20417,"d":"(20,417)"},{"v":-8333.227816911614,"d":"(8,333)"},{"v":-3401.2188788044045,"d":"(3,401)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[]
["M. de Cálculo: Investimentos UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Investimentos - Início de Período",{"v":302,"d":"302 "},{"v":327,"d":"327 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "}]
["   Resultado de Participações em Outras Sociedades",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Recebimento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Aplicação em Investimentos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Venda de Investimentos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Baixa de Investimentos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Ajuste",{"v":25,"d":"25 "},{"v":24,"d":"24 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Investimentos - Final de Período",{"v":327,"d":"327 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "},{"v":351,"d":"351 "}]
[]
[]
["M. de Cálculo: Imobilizado -UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[null,{"v":0.2049840137139675,"d":"20.5%"},{"v":0.4053628199848804,"d":"40.5%"},{"v":0.47214643020134356,"d":"47.2%"},{"v":0.4587064738278199,"d":"45.9%"},{"v":0.5222079765984853,"d":"52.2%"},{"v":0.5013748653192304,"d":"50.1%"},{"v":0.4861281044117953,"d":"48.6%"},{"v":0.48554877401506275,"d":"48.6%"},{"v":0.47814106096677644,"d":"47.8%"},{"v":0.4630359460436677,"d":"46.3%"},{"v":0.45040582210007396,"d":"45.0%"},{"v":0.4532079223892514,"d":"45.3%"}]
[" Imobilizado - Início de Período",{"v":3112106,"d":"3,112,106 "},{"v":3154745,"d":"3,154,745 "},{"v":3234332,"d":"3,234,332 "},{"v":3325857.05,"d":"3,325,857 "},{"v":3417382.1,"d":"3,417,382 "},{"v":3516618.8148498544,"d":"3,516,619 "},{"v":3615855.5296997093,"d":"3,615,856 "},{"v":3715092.244549564,"d":"3,715,092 "},{"v":3814328.959399419,"d":"3,814,329 "},{"v":3918435.2404420287,"d":"3,918,435 "},{"v":4022541.5214846386,"d":"4,022,542 "},{"v":4126647.8025272484,"d":"4,126,648 "}]
["   Aplicação em Imobilizado",{"v":42639,"d":"42,639 "},{"v":79587,"d":"79,587 "},{"v":91525.05,"d":"91,525 "},{"v":91525.05,"d":"91,525 "},{"v":99236.71484985492,"d":"99,237 "},{"v":99236.71484985492,"d":"99,237 "},{"v":99236.71484985492,"d":"99,237 "},{"v":99236.71484985492,"d":"99,237 "},{"v":104106.28104260964,"d":"104,106 "},{"v":104106.28104260964,"d":"104,106 "},{"v":104106.28104260964,"d":"104,106 "},{"v":104106.28104260964,"d":"104,106 "}]
["   Venda de Imobilizado",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Baixa de Imobilizado",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Ajuste",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Imobilizado - Final de Período",{"v":3154745,"d":"3,154,745 "},{"v":3234332,"d":"3,234,332 "},{"v":3325857.05,"d":"3,325,857 "},{"v":3417382.1,"d":"3,417,382 "},{"v":3516618.8148498544,"d":"3,516,619 "},{"v":3615855.5296997093,"d":"3,615,856 "},{"v":3715092.244549564,"d":"3,715,092 "},{"v":3814328.959399419,"d":"3,814,329 "},{"v":3918435.2404420287,"d":"3,918,435 "},{"v":4022541.5214846386,"d":"4,022,542 "},{"v":4126647.8025272484,"d":"4,126,648 "},{"v":4230754.083569858,"d":"4,230,754 "}]
[null,"  ","  "]
[" Depreciação e Exaustão Acumuladas - Início de Período",{"v":1190552.8302542,"d":"1,190,553 "},{"v":1302627.45062795,"d":"1,302,627 "},{"v":1412095.2414228,"d":"1,412,095 "},{"v":1500218.5889409026,"d":"1,500,219 "},{"v":1590800.85760481,"d":"1,590,801 "},{"v":1680942.8694978582,"d":"1,680,943 "},{"v":1773665.0359770025,"d":"1,773,665 "},{"v":1868967.357042243,"d":"1,868,967 "},{"v":1966849.8326935798,"d":"1,966,850 "},{"v":2067375.7672915186,"d":"2,067,376 "},{"v":2170608.4651965653,"d":"2,170,608 "},{"v":2276547.9264087197,"d":"2,276,548 "}]
["   Depreciação e Exaustão Apropriadas",{"v":83419.62037374999,"d":"83,420 "},{"v":85824.79079484999,"d":"85,825 "},{"v":88123.34751810248,"d":"88,123 "},{"v":90582.2686639075,"d":"90,582 "},{"v":90142.0118930481,"d":"90,142 "},{"v":92722.16647914433,"d":"92,722 "},{"v":95302.32106524055,"d":"95,302 "},{"v":97882.47565133678,"d":"97,882 "},{"v":100525.93459793883,"d":"100,526 "},{"v":103232.69790504668,"d":"103,233 "},{"v":105939.46121215454,"d":"105,939 "},{"v":108646.22451926238,"d":"108,646 "}]
["     Taxa Média de Depreciação e Exaustão - %",{"v":2.66225,"d":"2.66"},{"v":2.68661,"d":"2.69"},{"v":2.68661,"d":"2.69"},{"v":2.68661,"d":"2.69"},{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"}]
["   Baixa de Depreciação e Exaustão Acumuladas",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Ajuste",{"v":28655,"d":"28,655 "},{"v":23643,"d":"23,643 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Depreciação e Exaustão Acumuladas - Final de Período",{"v":1302627.45062795,"d":"1,302,627 "},{"v":1412095.2414228,"d":"1,412,095 "},{"v":1500218.5889409026,"d":"1,500,219 "},{"v":1590800.85760481,"d":"1,590,801 "},{"v":1680942.8694978582,"d":"1,680,943 "},{"v":1773665.0359770025,"d":"1,773,665 "},{"v":1868967.357042243,"d":"1,868,967 "},{"v":1966849.8326935798,"d":"1,966,850 "},{"v":2067375.7672915186,"d":"2,067,376 "},{"v":2170608.4651965653,"d":"2,170,608 "},{"v":2276547.9264087197,"d":"2,276,548 "},{"v":2385194.1509279823,"d":"2,385,194 "}]
[null," "]
[" Imobilizado Líquido - Início de Período",{"v":1921553.1697458,"d":"1,921,553 "},{"v":1852117.54937205,"d":"1,852,118 "},{"v":1822236.7585772,"d":"1,822,237 "},{"v":1825638.4610590972,"d":"1,825,638 "},{"v":1826581.2423951896,"d":"1,826,581 "},{"v":1835675.9453519962,"d":"1,835,676 "},{"v":1842190.4937227068,"d":"1,842,190 "},{"v":1846124.887507321,"d":"1,846,125 "},{"v":1847479.126705839,"d":"1,847,479 "},{"v":1851059.47315051,"d":"1,851,059 "},{"v":1851933.0562880733,"d":"1,851,933 "},{"v":1850099.8761185287,"d":"1,850,100 "}]
[" Imobilizado Líquido - Final de Período",{"v":1852117.54937205,"d":"1,852,118 "},{"v":1822236.7585772,"d":"1,822,237 "},{"v":1825638.4610590972,"d":"1,825,638 "},{"v":1826581.2423951896,"d":"1,826,581 "},{"v":1835675.9453519962,"d":"1,835,676 "},{"v":1842190.4937227068,"d":"1,842,190 "},{"v":1846124.887507321,"d":"1,846,125 "},{"v":1847479.126705839,"d":"1,847,479 "},{"v":1851059.47315051,"d":"1,851,059 "},{"v":1851933.0562880733,"d":"1,851,933 "},{"v":1850099.8761185287,"d":"1,850,100 "},{"v":1845559.932641876,"d":"1,845,560 "}]
[]
[]
["M. de Cálculo: Diferido - R$ Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Diferido - Início de Período",{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "}]
["   Aplicação em Diferido",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Ajuste",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Diferido - Final de Período",{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "},{"v":2234,"d":"2,234 "}]
[]
[" Amortização Acumulada - Início de Período",{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "}]
["   Amortização Apropriada",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["     Taxa Média de Amortização - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   Ajuste",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Amortização Acumulada - Final de Período",{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "},{"v":2234.19171,"d":"2,234 "}]
[]
[" Diferido Líquido - Início de Período",{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"}]
[" Diferido Liquido - Final de Período",{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"},{"v":-0.19171000000005733,"d":"(0)"}]
[]
[]
["M. de Cálculo: Participações Minoritárias - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
["Participações Minoritárias - Início de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["  Participações Minoritárias nos Resultados de Sociedades Investidas",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Taxa de Evolução Real - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  Ajustes",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["Participações Minoritárias - Final de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null," ",null," ",null," "]
[]
["M. de Cálculo: Patrimônio Líquido - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Patrimônio Líquido -  Início de Período",{"v":2094544,"d":"2,094,544 "},{"v":2151018,"d":"2,151,018 "},{"v":2201793,"d":"2,201,793 "},{"v":2257731.9560766364,"d":"2,257,732 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2292748.9650879293,"d":"2,292,749 "},{"v":2351438.9906342914,"d":"2,351,439 "},{"v":2412179.8449902427,"d":"2,412,180 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2452166.9152232935,"d":"2,452,167 "},{"v":2523482.9496913366,"d":"2,523,483 "},{"v":2597189.5973570524,"d":"2,597,190 "}]
["   Capital Social, Reservas e Resultados Acumulados - Início de Período",{"v":2094544,"d":"2,094,544 "},{"v":2090998.2036875705,"d":"2,090,998 "},{"v":2101565.955656713,"d":"2,101,566 "},{"v":2101565.955656713,"d":"2,101,566 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "}]
["    Resultado Retido Acumulado no Exercício - Início de Período",{"v":0,"d":"0 "},{"v":60019.796312429564,"d":"60,020 "},{"v":100227.04434328695,"d":"100,227 "},{"v":156166.00041992354,"d":"156,166 "},{"v":0,"d":"0 "},{"v":54519.26200568931,"d":"54,519 "},{"v":113209.28755205146,"d":"113,209 "},{"v":173950.14190800246,"d":"173,950 "},{"v":0,"d":"0 "},{"v":68757.88354634932,"d":"68,758 "},{"v":140073.91801439231,"d":"140,074 "},{"v":213780.565680108,"d":"213,781 "}]
["    Integralização de Capital",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Distribuição de Resultados - Início de Período",{"v":76084,"d":"76,084 "},{"v":70046,"d":"70,046 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "},{"v":158816.65164790396,"d":"158,817 "},{"v":158816.65164790396,"d":"158,817 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "},{"v":164035.87881610898,"d":"164,036 "},{"v":164035.87881610898,"d":"164,036 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "}]
["      Resultado Líquido Acumulado",{"v":60019.796312429564,"d":"60,020 "},{"v":100227.04434328695,"d":"100,227 "},{"v":156166.00041992354,"d":"156,166 "},{"v":136663.74742552752,"d":"136,664 "},{"v":54519.26200568931,"d":"54,519 "},{"v":113209.28755205146,"d":"113,209 "},{"v":173950.14190800246,"d":"173,950 "},{"v":145179.32859470413,"d":"145,179 "},{"v":68757.88354634932,"d":"68,758 "},{"v":140073.91801439231,"d":"140,074 "},{"v":213780.565680108,"d":"213,781 "},{"v":177411.17311555822,"d":"177,411 "}]
["      Provisão para Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":83761.65164790394,"d":"83,762 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":88980.87881610898,"d":"88,981 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":108735.88029663244,"d":"108,736 "}]
["        Base de Cálculo ",{"v":57018.80649680809,"d":"57,019 "},{"v":95215.69212612261,"d":"95,216 "},{"v":148357.70039892735,"d":"148,358 "},{"v":209404.12911975986,"d":"209,404 "},{"v":51793.29890540484,"d":"51,793 "},{"v":107548.82317444889,"d":"107,549 "},{"v":165252.63481260234,"d":"165,253 "},{"v":222452.19704027244,"d":"222,452 "},{"v":65319.98936903185,"d":"65,320 "},{"v":133070.2221136727,"d":"133,070 "},{"v":203091.5373961026,"d":"203,092 "},{"v":271839.7007415811,"d":"271,840 "}]
["       Taxa de Distribuição - %",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["       Pagamento Distribuição de Resultados",{"v":0,"d":"0 "},{"v":60694,"d":"60,694 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":83761.65164790394,"d":"83,762 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":88980.87881610898,"d":"88,981 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Distribuição de Resultados - Final de Período",{"v":70046,"d":"70,046 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "},{"v":158816.65164790396,"d":"158,817 "},{"v":158816.65164790396,"d":"158,817 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "},{"v":164035.87881610898,"d":"164,036 "},{"v":164035.87881610898,"d":"164,036 "},{"v":75055,"d":"75,055 "},{"v":75055,"d":"75,055 "},{"v":183790.88029663244,"d":"183,791 "}]
["    Transferencia do R. Retido do Exercício a R. Acumulados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":136663.74742552752,"d":"136,664 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":145179.32859470413,"d":"145,179 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":177411.17311555822,"d":"177,411 "}]
["    Ajustes",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Capital Social, Reservas e Resultados Acumulados - Final de Período",{"v":2090998.2036875705,"d":"2,090,998 "},{"v":2101565.955656713,"d":"2,101,566 "},{"v":2101565.955656713,"d":"2,101,566 "},{"v":2101565.955656713,"d":"2,101,566 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2383409.0316769443,"d":"2,383,409 "}]
["   Resultado Retido Acumulado no Exercício - Final de Período",{"v":60019.796312429564,"d":"60,020 "},{"v":100227.04434328695,"d":"100,227 "},{"v":156166.00041992354,"d":"156,166 "},{"v":136663.74742552752,"d":"136,664 "},{"v":54519.26200568931,"d":"54,519 "},{"v":113209.28755205146,"d":"113,209 "},{"v":173950.14190800246,"d":"173,950 "},{"v":145179.32859470413,"d":"145,179 "},{"v":68757.88354634932,"d":"68,758 "},{"v":140073.91801439231,"d":"140,074 "},{"v":213780.565680108,"d":"213,781 "},{"v":177411.17311555822,"d":"177,411 "}]
[" Patrimônio líquido - Final de Período",{"v":2151018,"d":"2,151,018 "},{"v":2201793,"d":"2,201,793 "},{"v":2257731.9560766364,"d":"2,257,732 "},{"v":2238229.70308224,"d":"2,238,230 "},{"v":2292748.9650879293,"d":"2,292,749 "},{"v":2351438.9906342914,"d":"2,351,439 "},{"v":2412179.8449902427,"d":"2,412,180 "},{"v":2383409.0316769443,"d":"2,383,409 "},{"v":2452166.9152232935,"d":"2,452,167 "},{"v":2523482.9496913366,"d":"2,523,483 "},{"v":2597189.5973570524,"d":"2,597,190 "},{"v":2560820.2047925023,"d":"2,560,820 "}]
[]
[]
["M. de Cálculo: Aplicações Financeiras - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Aplicação Financeira 1 -  Início de Período",{"v":103489,"d":"103,489 "},{"v":212294,"d":"212,294 "},{"v":170327,"d":"170,327 "},{"v":237021.65244187,"d":"237,022 "},{"v":246812.88042500278,"d":"246,813 "},{"v":345743.634720842,"d":"345,744 "},{"v":353592.01522900513,"d":"353,592 "},{"v":444260.662808067,"d":"444,261 "},{"v":533957.1314338325,"d":"533,957 "},{"v":546077.9583173804,"d":"546,078 "},{"v":560897.120756558,"d":"560,897 "},{"v":675964.4555006312,"d":"675,964 "}]
["   Receita Financeira",{"v":2349.2003,"d":"2,349 "},{"v":4819.0738,"d":"4,819 "},{"v":3866.4228999999996,"d":"3,866 "},{"v":5380.39151043045,"d":"5,380 "},{"v":5602.652385647563,"d":"5,603 "},{"v":7848.3805081631135,"d":"7,848 "},{"v":8026.538745698416,"d":"8,027 "},{"v":10084.71704574312,"d":"10,085 "},{"v":12120.826883547998,"d":"12,121 "},{"v":12395.969653804535,"d":"12,396 "},{"v":12732.364641173868,"d":"12,732 "},{"v":15344.393139864329,"d":"15,344 "}]
["     Juros",{"v":2349.2003,"d":"2,349 "},{"v":4819.0738,"d":"4,819 "},{"v":3866.4228999999996,"d":"3,866 "},{"v":5380.39151043045,"d":"5,380 "},{"v":5602.652385647563,"d":"5,603 "},{"v":7848.3805081631135,"d":"7,848 "},{"v":8026.538745698416,"d":"8,027 "},{"v":10084.71704574312,"d":"10,085 "},{"v":12120.826883547998,"d":"12,121 "},{"v":12395.969653804535,"d":"12,396 "},{"v":12732.364641173868,"d":"12,732 "},{"v":15344.393139864329,"d":"15,344 "}]
["       Taxa de Juros - %",2.27,2.27,2.27,2.27,2.27,2.27,2.27,2.27,2.27,2.27,2.27,2.27]
["    Resgate de Aplicações Financeiras",{"v":0,"d":"0.00"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência do Fluxo do Caixa Superavitário",{"v":110205.86374354703,"d":"110,206 "},{"v":12829.347626877425,"d":"12,829 "},{"v":62828.22954187002,"d":"62,828 "},{"v":4410.836472702285,"d":"4,411 "},{"v":93328.10191019166,"d":"93,328 "},{"v":0,"d":"0 "},{"v":82642.10883336347,"d":"82,642 "},{"v":79611.75158002235,"d":"79,612 "},{"v":0,"d":"0 "},{"v":2423.1927853730303,"d":"2,423 "},{"v":102334.97010289931,"d":"102,335 "},{"v":101359.10563291032,"d":"101,359 "}]
["    Transferência para a Aplicação Financeira 2",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Aplicação Financeira 1 - Final de Período",{"v":212294,"d":"212,294 "},{"v":170327,"d":"170,327 "},{"v":237021.65244187,"d":"237,022 "},{"v":246812.88042500278,"d":"246,813 "},{"v":345743.634720842,"d":"345,744 "},{"v":353592.01522900513,"d":"353,592 "},{"v":444260.662808067,"d":"444,261 "},{"v":533957.1314338325,"d":"533,957 "},{"v":546077.9583173804,"d":"546,078 "},{"v":560897.120756558,"d":"560,897 "},{"v":675964.4555006312,"d":"675,964 "},{"v":792667.9542734058,"d":"792,668 "}]
[null," "," "," "," "]
[" Aplicação Financeira 2 - Início de Período",{"v":520943.28,"d":"520,943 "},{"v":524794.16,"d":"524,794 "},{"v":576603.1904225628,"d":"576,603 "},{"v":554430.8704546511,"d":"554,431 "},{"v":574348.8603411554,"d":"574,349 "},{"v":594982.4062009293,"d":"594,982 "},{"v":616357.2144608665,"d":"616,357 "},{"v":638499.9150540681,"d":"638,500 "},{"v":658155.4170249755,"d":"658,155 "},{"v":678415.9915238813,"d":"678,416 "},{"v":699300.2650282301,"d":"699,300 "},{"v":720827.437410633,"d":"720,827 "}]
["   Receita Financeira",{"v":718.4185898982902,"d":"718 "},{"v":117624.71962816319,"d":"117,625 "},{"v":46027.71050858431,"d":"46,028 "},{"v":-30488.707997171845,"d":"(30,489)"},{"v":10400.433222411419,"d":"10,400 "},{"v":10774.069927686109,"d":"10,774 "},{"v":11161.129572615906,"d":"11,161 "},{"v":11562.094377780651,"d":"11,562 "},{"v":8592.486192598042,"d":"8,592 "},{"v":8856.996218851225,"d":"8,857 "},{"v":9129.648888853706,"d":"9,130 "},{"v":9410.694864738232,"d":"9,411 "}]
["     Juros",{"v":718.4185898982902,"d":"718 "},{"v":117624.71962816319,"d":"117,625 "},{"v":46027.71050858431,"d":"46,028 "},{"v":-30488.707997171845,"d":"(30,489)"},{"v":10400.433222411419,"d":"10,400 "},{"v":10774.069927686109,"d":"10,774 "},{"v":11161.129572615906,"d":"11,161 "},{"v":11562.094377780651,"d":"11,562 "},{"v":8592.486192598042,"d":"8,592 "},{"v":8856.996218851225,"d":"8,857 "},{"v":9129.648888853706,"d":"9,130 "},{"v":9410.694864738232,"d":"9,411 "}]
["       Taxa de Juros - %",{"v":0.13790725736941845,"d":"0.14"},{"v":22.413496298846614,"d":"22.41"},{"v":7.982562579102792,"d":"7.98"},{"v":-5.499100000000023,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000343,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]
["    Resgate de Aplicações Financeiras",{"v":521661.6985898983,"d":"521,662 "},{"v":642418.8796281632,"d":"642,419 "},{"v":622630.900931147,"d":"622,631 "},{"v":523942.1624574792,"d":"523,942 "},{"v":584749.2935635669,"d":"584,749 "},{"v":605756.4761286154,"d":"605,756 "},{"v":627518.3440334825,"d":"627,518 "},{"v":650062.0094318488,"d":"650,062 "},{"v":666747.9032175735,"d":"666,748 "},{"v":687272.9877427325,"d":"687,273 "},{"v":708429.9139170839,"d":"708,430 "},{"v":730238.1322753712,"d":"730,238 "}]
["    Transferência para a Aplicação Financeira 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Aplicação Financeira 2 - Final de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null," "," "," "," "," "," "," "," "," "," "," "," "]
[" Fluxo de Caixa Operacional Superavitário",{"v":163327,"d":"163,327 "},{"v":36793,"d":"36,793 "},{"v":109560.75135624976,"d":"109,561 "},{"v":127823.83110274286,"d":"127,824 "},{"v":245359.21714029135,"d":"245,359 "},{"v":158241.6058522243,"d":"158,242 "},{"v":171533.23073475287,"d":"171,533 "},{"v":168113.98493205977,"d":"168,114 "},{"v":188667.15170168085,"d":"188,667 "},{"v":187747.38402119692,"d":"187,747 "},{"v":198398.7253228317,"d":"198,399 "},{"v":197098.97240886316,"d":"197,099 "}]
["   Receita Financeira",{"v":1633.27,"d":"1,633 "},{"v":367.93,"d":"368 "},{"v":1095.6075135624976,"d":"1,096 "},{"v":1278.2383110274286,"d":"1,278 "},{"v":2453.5921714029137,"d":"2,454 "},{"v":1582.416058522243,"d":"1,582 "},{"v":1715.3323073475287,"d":"1,715 "},{"v":1681.1398493205977,"d":"1,681 "},{"v":1886.6715170168086,"d":"1,887 "},{"v":1877.4738402119692,"d":"1,877 "},{"v":1983.987253228317,"d":"1,984 "},{"v":1970.9897240886316,"d":"1,971 "}]
["     Juros",{"v":1633.27,"d":"1,633 "},{"v":367.93,"d":"368 "},{"v":1095.6075135624976,"d":"1,096 "},{"v":1278.2383110274286,"d":"1,278 "},{"v":2453.5921714029137,"d":"2,454 "},{"v":1582.416058522243,"d":"1,582 "},{"v":1715.3323073475287,"d":"1,715 "},{"v":1681.1398493205977,"d":"1,681 "},{"v":1886.6715170168086,"d":"1,887 "},{"v":1877.4738402119692,"d":"1,877 "},{"v":1983.987253228317,"d":"1,984 "},{"v":1970.9897240886316,"d":"1,971 "}]
["       Taxa de Juros - %",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[" Fluxo de Caixa Operacional Superavitário Corrigido",{"v":164960.27,"d":"164,960 "},{"v":37160.93,"d":"37,161 "},{"v":110656.35886981226,"d":"110,656 "},{"v":129102.06941377028,"d":"129,102 "},{"v":247812.80931169426,"d":"247,813 "},{"v":159824.02191074655,"d":"159,824 "},{"v":173248.5630421004,"d":"173,249 "},{"v":169795.12478138038,"d":"169,795 "},{"v":190553.82321869765,"d":"190,554 "},{"v":189624.8578614089,"d":"189,625 "},{"v":200382.71257606003,"d":"200,383 "},{"v":199069.9621329518,"d":"199,070 "}]
[]
[" Aplicações Financeiras -  Início de Período",{"v":624432.28,"d":"624,432 "},{"v":737088.16,"d":"737,088 "},{"v":746930.1904225628,"d":"746,930 "},{"v":791452.522896521,"d":"791,453 "},{"v":821161.7407661582,"d":"821,162 "},{"v":940726.0409217713,"d":"940,726 "},{"v":969949.2296898717,"d":"969,949 "},{"v":1082760.5778621351,"d":"1,082,761 "},{"v":1192112.548458808,"d":"1,192,113 "},{"v":1224493.9498412618,"d":"1,224,494 "},{"v":1260197.385784788,"d":"1,260,197 "},{"v":1396791.8929112642,"d":"1,396,792 "}]
[" Aplicações Financeiras - Final de Período",{"v":212294,"d":"212,294 "},{"v":170327,"d":"170,327 "},{"v":237021.65244187,"d":"237,022 "},{"v":246812.88042500278,"d":"246,813 "},{"v":345743.634720842,"d":"345,744 "},{"v":353592.01522900513,"d":"353,592 "},{"v":444260.662808067,"d":"444,261 "},{"v":533957.1314338325,"d":"533,957 "},{"v":546077.9583173804,"d":"546,078 "},{"v":560897.120756558,"d":"560,897 "},{"v":675964.4555006312,"d":"675,964 "},{"v":792667.9542734058,"d":"792,668 "}]
[]
[]
["M. de Cálculo: Empréstimos - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Empréstimos TR - Início de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":14845.692390424607,"d":"14,846 "},{"v":15255.329308485763,"d":"15,255 "},{"v":15676.269330519819,"d":"15,676 "},{"v":30958.99710681658,"d":"30,959 "},{"v":31778.941357046508,"d":"31,779 "},{"v":32620.60170393052,"d":"32,621 "}]
["    Despesa Financeira",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":409.6369180611564,"d":"410 "},{"v":420.9400220340558,"d":"421 "},{"v":415.1835687140301,"d":"415 "},{"v":819.944250229928,"d":"820 "},{"v":841.6603468840112,"d":"842 "},{"v":863.9515909993461,"d":"864 "}]
["      Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":409.6369180611564,"d":"410 "},{"v":420.9400220340558,"d":"421 "},{"v":415.1835687140301,"d":"415 "},{"v":819.944250229928,"d":"820 "},{"v":841.6603468840112,"d":"842 "},{"v":863.9515909993461,"d":"864 "}]
["      Taxa de Juros - %",1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75]
["       Diferença de Variação IGP-M/UFIR - %",{"v":0.5105941943999825,"d":"0.51"},{"v":2.9561255791999974,"d":"2.96"},{"v":3.2794279999999842,"d":"3.28"},{"v":1.5075124999999634,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.0536792874999978,"d":"1.05"}]
["       Diferença de Variação TRD/UFIR - %",{"v":0.5529652990879264,"d":"0.55"},{"v":0.6051008504425415,"d":"0.61"},{"v":0.8529659113600152,"d":"0.85"},{"v":0.6765198890625435,"d":"0.68"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência do Fluxo do Caixa Deficitário",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":14845.692390424607,"d":"14,846 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":14867.54420758273,"d":"14,868 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 2",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 3",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos TR - Final de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":14845.692390424607,"d":"14,846 "},{"v":15255.329308485763,"d":"15,255 "},{"v":15676.269330519819,"d":"15,676 "},{"v":30958.99710681658,"d":"30,959 "},{"v":31778.941357046508,"d":"31,779 "},{"v":32620.60170393052,"d":"32,621 "},{"v":33484.553294929865,"d":"33,485 "}]
[]
[" Empréstimos US$ - Início de Período",{"v":355906,"d":"355,906 "},{"v":349930,"d":"349,930 "},{"v":352270,"d":"352,270 "},{"v":387047.00122836005,"d":"387,047 "},{"v":372163.7503265279,"d":"372,164 "},{"v":385533.77391314495,"d":"385,534 "},{"v":399384.1170648724,"d":"399,384 "},{"v":413732.0353148165,"d":"413,732 "},{"v":428595.4041030041,"d":"428,595 "},{"v":441789.2317158944,"d":"441,789 "},{"v":455389.21647702344,"d":"455,389 "},{"v":469407.8614775261,"d":"469,408 "}]
["    Despesa Financeira",{"v":6727.76455697295,"d":"6,728 "},{"v":85927.87468152866,"d":"85,928 "},{"v":34777.00122836005,"d":"34,777 "},{"v":-14883.250901832129,"d":"(14,883)"},{"v":13370.023586617026,"d":"13,370 "},{"v":13850.343151727458,"d":"13,850 "},{"v":14347.918249944109,"d":"14,348 "},{"v":14863.368788187567,"d":"14,863 "},{"v":13193.827612890338,"d":"13,194 "},{"v":13599.984761129017,"d":"13,600 "},{"v":14018.645000502642,"d":"14,019 "},{"v":14450.19322461402,"d":"14,450 "}]
["      Juros",{"v":6727.76455697295,"d":"6,728 "},{"v":85927.87468152866,"d":"85,928 "},{"v":34777.00122836005,"d":"34,777 "},{"v":-14883.250901832129,"d":"(14,883)"},{"v":13370.023586617026,"d":"13,370 "},{"v":13850.343151727458,"d":"13,850 "},{"v":14347.918249944109,"d":"14,348 "},{"v":14863.368788187567,"d":"14,863 "},{"v":13193.827612890338,"d":"13,194 "},{"v":13599.984761129017,"d":"13,600 "},{"v":14018.645000502642,"d":"14,019 "},{"v":14450.19322461402,"d":"14,450 "}]
["      Taxa de Juros - %",1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75]
["       Diferença de Variação US$/UFIR - %",{"v":0.13790725736941845,"d":"0.14"},{"v":22.413496298846614,"d":"22.41"},{"v":7.982562579102792,"d":"7.98"},{"v":-5.499100000000023,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000343,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos US$ - Final de Período",{"v":349930,"d":"349,930 "},{"v":352270,"d":"352,270 "},{"v":387047.00122836005,"d":"387,047 "},{"v":372163.7503265279,"d":"372,164 "},{"v":385533.77391314495,"d":"385,534 "},{"v":399384.1170648724,"d":"399,384 "},{"v":413732.0353148165,"d":"413,732 "},{"v":428595.4041030041,"d":"428,595 "},{"v":441789.2317158944,"d":"441,789 "},{"v":455389.21647702344,"d":"455,389 "},{"v":469407.8614775261,"d":"469,408 "},{"v":483858.0547021401,"d":"483,858 "}]
[]
[" Empréstimos YEN - Início de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Despesa Financeira",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Taxa de Juros - %",1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75]
["       Diferença de Variação YEN/UFIR - %",{"v":-1.0393131495707197,"d":"(1.04)"},{"v":35.770547945205465,"d":"35.77"},{"v":7.765325766174813,"d":"7.77"},{"v":-5.499100000000013,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos YEN - Final de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Empréstimos IGP-M - Início de Período (Curto Praxo)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Despesa Financeira",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Taxa de Juros - %",1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75]
["       Diferença de Variação IGP-M/UFIR - %",{"v":0.5105941943999825,"d":"0.51"},{"v":2.9561255791999974,"d":"2.96"},{"v":3.2794279999999842,"d":"3.28"},{"v":1.5075124999999634,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.0536792874999978,"d":"1.05"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos  IGP-M - Final de Período  (Curto Praxo)",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Empréstimos US$ - Início de Período  (Curto Praxo)",{"v":228944,"d":"228,944 "},{"v":242051,"d":"242,051 "},{"v":244087,"d":"244,087 "},{"v":268183.8969790976,"d":"268,184 "},{"v":257871.3297355756,"d":"257,871 "},{"v":267135.3855654407,"d":"267,135 "},{"v":276732.2536180018,"d":"276,732 "},{"v":286673.89020889543,"d":"286,674 "},{"v":296972.68118570966,"d":"296,973 "},{"v":306114.6512670324,"d":"306,115 "},{"v":315538.0466182962,"d":"315,538 "},{"v":325251.5306000082,"d":"325,252 "}]
["    Despesa Financeira",{"v":4327.775673159806,"d":"4,328 "},{"v":59437.39603503188,"d":"59,437 "},{"v":24096.896979097626,"d":"24,097 "},{"v":-10312.567243522033,"d":"(10,313)"},{"v":9264.055829865101,"d":"9,264 "},{"v":9596.868052561127,"d":"9,597 "},{"v":9941.636590893613,"d":"9,942 "},{"v":10298.790976814227,"d":"10,299 "},{"v":9141.97008132271,"d":"9,142 "},{"v":9423.39535126381,"d":"9,423 "},{"v":9713.483981712023,"d":"9,713 "},{"v":10012.50266448001,"d":"10,013 "}]
["      Juros",{"v":4327.775673159806,"d":"4,328 "},{"v":59437.39603503188,"d":"59,437 "},{"v":24096.896979097626,"d":"24,097 "},{"v":-10312.567243522033,"d":"(10,313)"},{"v":9264.055829865101,"d":"9,264 "},{"v":9596.868052561127,"d":"9,597 "},{"v":9941.636590893613,"d":"9,942 "},{"v":10298.790976814227,"d":"10,299 "},{"v":9141.97008132271,"d":"9,142 "},{"v":9423.39535126381,"d":"9,423 "},{"v":9713.483981712023,"d":"9,713 "},{"v":10012.50266448001,"d":"10,013 "}]
["      Taxa de Juros - %",1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75,1.75]
["       Diferença de Variação US$/UFIR - %",{"v":0.13790725736941845,"d":"0.14"},{"v":22.413496298846614,"d":"22.41"},{"v":7.982562579102792,"d":"7.98"},{"v":-5.499100000000023,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000343,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos US$ - Final de Período  (Curto Praxo)",{"v":242051,"d":"242,051 "},{"v":244087,"d":"244,087 "},{"v":268183.8969790976,"d":"268,184 "},{"v":257871.3297355756,"d":"257,871 "},{"v":267135.3855654407,"d":"267,135 "},{"v":276732.2536180018,"d":"276,732 "},{"v":286673.89020889543,"d":"286,674 "},{"v":296972.68118570966,"d":"296,973 "},{"v":306114.6512670324,"d":"306,115 "},{"v":315538.0466182962,"d":"315,538 "},{"v":325251.5306000082,"d":"325,252 "},{"v":335264.0332644882,"d":"335,264 "}]
[]
[" Debêntures - Início de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Despesa Financeira",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Taxa de Juros - %",2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41]
["       Diferença de Variação IPC-R/UFIR - %",{"v":0.4807493762000181,"d":"0.48"},{"v":3.5893991980000095,"d":"3.59"},{"v":2.6209519999999653,"d":"2.62"},{"v":1.5075124999999856,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Debêntures - Final de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Fluxo de Caixa Operacional Deficitário",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Despesa Financeira",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Taxa de Juros - %",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[" Fluxo de Caixa Operacional Deficitário Corrigido",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Empréstimos - Início de Período (Curto Prazo)",{"v":228944,"d":"228,944 "},{"v":242051,"d":"242,051 "},{"v":244087,"d":"244,087 "},{"v":268183.8969790976,"d":"268,184 "},{"v":257871.3297355756,"d":"257,871 "},{"v":267135.3855654407,"d":"267,135 "},{"v":276732.2536180018,"d":"276,732 "},{"v":286673.89020889543,"d":"286,674 "},{"v":296972.68118570966,"d":"296,973 "},{"v":306114.6512670324,"d":"306,115 "},{"v":315538.0466182962,"d":"315,538 "},{"v":325251.5306000082,"d":"325,252 "}]
[" Empréstimos - Início de Período (Longo Prazo)",{"v":355906,"d":"355,906 "},{"v":349930,"d":"349,930 "},{"v":352270,"d":"352,270 "},{"v":387047.00122836005,"d":"387,047 "},{"v":372163.7503265279,"d":"372,164 "},{"v":385533.77391314495,"d":"385,534 "},{"v":414229.809455297,"d":"414,230 "},{"v":428987.3646233023,"d":"428,987 "},{"v":444271.6734335239,"d":"444,272 "},{"v":472748.228822711,"d":"472,748 "},{"v":487168.1578340699,"d":"487,168 "},{"v":502028.4631814566,"d":"502,028 "}]
[" Emprestimos - Final de Período (Curto Prazo)",{"v":242051,"d":"242,051 "},{"v":244087,"d":"244,087 "},{"v":268183.8969790976,"d":"268,184 "},{"v":257871.3297355756,"d":"257,871 "},{"v":267135.3855654407,"d":"267,135 "},{"v":276732.2536180018,"d":"276,732 "},{"v":286673.89020889543,"d":"286,674 "},{"v":296972.68118570966,"d":"296,973 "},{"v":306114.6512670324,"d":"306,115 "},{"v":315538.0466182962,"d":"315,538 "},{"v":325251.5306000082,"d":"325,252 "},{"v":335264.0332644882,"d":"335,264 "}]
[" Emprestimos - Final de Período (Longo Prazo)",{"v":349930,"d":"349,930 "},{"v":352270,"d":"352,270 "},{"v":387047.00122836005,"d":"387,047 "},{"v":372163.7503265279,"d":"372,164 "},{"v":385533.77391314495,"d":"385,534 "},{"v":414229.809455297,"d":"414,230 "},{"v":428987.3646233023,"d":"428,987 "},{"v":444271.6734335239,"d":"444,272 "},{"v":472748.228822711,"d":"472,748 "},{"v":487168.1578340699,"d":"487,168 "},{"v":502028.4631814566,"d":"502,028 "},{"v":517342.60799706995,"d":"517,343 "}]
[" Emprestimos - Final de Período (Total)",{"v":591981,"d":"591,981 "},{"v":596357,"d":"596,357 "},{"v":655230.8982074577,"d":"655,231 "},{"v":630035.0800621035,"d":"630,035 "},{"v":652669.1594785857,"d":"652,669 "},{"v":690962.0630732989,"d":"690,962 "},{"v":715661.2548321977,"d":"715,661 "},{"v":741244.3546192336,"d":"741,244 "},{"v":778862.8800897433,"d":"778,863 "},{"v":802706.2044523661,"d":"802,706 "},{"v":827279.9937814649,"d":"827,280 "},{"v":852606.6412615582,"d":"852,607 "}]
["Acréscimo no Período",{"v":7131,"d":"7,131 "},{"v":4376,"d":"4,376 "},{"v":58873.898207457736,"d":"58,874 "},{"v":-25195.81814535422,"d":"(25,196)"},{"v":22634.079416482185,"d":"22,634 "},{"v":38292.90359471325,"d":"38,293 "},{"v":24699.191758898844,"d":"24,699 "},{"v":25583.0997870359,"d":"25,583 "},{"v":37618.52547050972,"d":"37,619 "},{"v":23843.32436262275,"d":"23,843 "},{"v":24573.78932909877,"d":"24,574 "},{"v":25326.64748009335,"d":"25,327 "}]
[]
["INFORMAÇÕES AUXILIARES DE SISTEMA","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Localizador de Periodo - Final de Periodo = 0",{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "}]
[" Localizador de Periodo - Final de Periodo = 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "}]
[" Localizador de Periodo para p. da C. Social e do IRPJ ",{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "}]
[" Período Projetado - Dias",{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "}]
[]
[]
["INFLAÇÃO - Números Índices","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" UFIR - Final de Período",{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"}]
[" IGP-DI - Final de Período",{"v":215.3359734021771,"d":"215 "},{"v":223.06524110448035,"d":"223 "},{"v":228.91167400251297,"d":"229 "},{"v":232.36254610206007,"d":"232 "},{"v":235.16206492870063,"d":"235 "},{"v":237.99531253733377,"d":"238 "},{"v":240.8626952944836,"d":"241 "},{"v":243.76462446260402,"d":"244 "},{"v":246.3331218208187,"d":"246 "},{"v":248.92868290369685,"d":"249 "},{"v":251.5515928760997,"d":"252 "},{"v":254.20213990761155,"d":"254 "}]
[" US$ -  Final de Período",2.3236,2.8444,{"v":3.0714560099999995,"d":"3.0715"},{"v":2.9025535725540887,"d":"2.9026"},{"v":2.9551136395974695,"d":"2.9551"},{"v":3.0086254756878463,"d":"3.0086"},{"v":3.063106315664706,"d":"3.0631"},{"v":3.1185737064597263,"d":"3.1186"},{"v":3.159287952396469,"d":"3.1593"},{"v":3.200533739344657,"d":"3.2005"},{"v":3.2423180067880093,"d":"3.2423"},{"v":3.284647784808024,"d":"3.2846"}]
[" TRD - Final de Período",{"v":3559.2785330715374,"d":"3,559 "},{"v":3580.815757744772,"d":"3,581 "},{"v":3611.3588955069426,"d":"3,611 "},{"v":3635.7904567004766,"d":"3,636 "},{"v":3653.270188655544,"d":"3,653 "},{"v":3670.833957639935,"d":"3,671 "},{"v":3688.4821676771376,"d":"3,688 "},{"v":3706.2152247330587,"d":"3,706 "},{"v":3723.7546873404744,"d":"3,724 "},{"v":3741.3771545037253,"d":"3,741 "},{"v":3759.083019037371,"d":"3,759 "},{"v":3776.872675614945,"d":"3,777 "}]
["IGPM",{"v":217.23457266356272,"d":"217.23"},{"v":223.6562994329361,"d":"223.66"},{"v":230.9909467403036,"d":"230.99"},{"v":234.47316413628192,"d":"234.47"},{"v":237.29811182407835,"d":"237.30"},{"v":240.157094662414,"d":"240.16"},{"v":243.05052270896084,"d":"243.05"},{"v":245.97881096179185,"d":"245.98"},{"v":248.57063874453507,"d":"248.57"},{"v":251.18977607979275,"d":"251.19"},{"v":253.8365107226632,"d":"253.84"},{"v":256.5111334602606,"d":"256.51"}]
["YEN",{"v":17.518357045667507,"d":"17.5184"},{"v":23.784769351900284,"d":"23.7848"},{"v":25.631734174808646,"d":"25.6317"},{"v":24.22221948080174,"d":"24.2222"},{"v":24.660840663159505,"d":"24.6608"},{"v":25.107404492629584,"d":"25.1074"},{"v":25.56205479638149,"d":"25.5621"},{"v":26.024938006038205,"d":"26.0249"},{"v":26.364704138315762,"d":"26.3647"},{"v":26.70890605540157,"d":"26.7089"},{"v":27.05760166826732,"d":"27.0576"},{"v":27.410849643935933,"d":"27.4108"}]
[]
[null," "]
["INFLAÇÃO - Variações % dos Números Índices","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" FAP - Final de Período",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[" IGP-DI - Final de Período",{"v":0.4807493762000181,"d":"0.48"},{"v":3.5893991980000095,"d":"3.59"},{"v":2.6209519999999653,"d":"2.62"},{"v":1.5075124999999856,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"}]
[" US$ -  Final de Período",{"v":0.13790725736941845,"d":"0.14"},{"v":22.413496298846614,"d":"22.41"},{"v":7.982562579102792,"d":"7.98"},{"v":-5.499100000000023,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000343,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]
[" TR - Final de Período",{"v":0.5529652990879264,"d":"0.55"},{"v":0.6051008504425415,"d":"0.61"},{"v":0.8529659113600152,"d":"0.85"},{"v":0.6765198890625435,"d":"0.68"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"}]
["IGPM - Final de Período",{"v":0.5105941943999825,"d":"0.51"},{"v":2.9561255791999974,"d":"2.96"},{"v":3.2794279999999842,"d":"3.28"},{"v":1.5075124999999634,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.0536792874999978,"d":"1.05"}]
["YEN - Final de Período",{"v":-1.0393131495707197,"d":"(1.04)"},{"v":35.770547945205465,"d":"35.77"},{"v":7.765325766174813,"d":"7.77"},{"v":-5.499100000000013,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"}]
["Marco - Alemão",{"v":-1.3559701637875676,"d":"(1.36)"},{"v":31.360777623559265,"d":"31.36"},{"v":7.982562579102814,"d":"7.98"},{"v":-5.49909999999999,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]